2024-06-10  7:42:31 PM Chg. -0.7150 Volume Bid7:43:56 PM Ask7:43:56 PM Market Capitalization Dividend Y. P/E Ratio
24.6950USD -2.81% 136,723
Turnover: 2.13 mill.
24.6700Bid Size: 400 24.7400Ask Size: 200 439.04 mill.USD 2.38% -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   47.1000   50.6000   52.6000   57.3520
Intangible Assets
  -   -   -   -   5.9250
Long-Term Investments
  -   -   -   -   62.7350
Fixed Assets
  -   -   -   -   160.4200
Inventories
  -   17.8000   22.9000   28.7000   30.9750
Accounts Receivable
  -   36.1000   38.9000   55.1000   56.6180
Cash and Cash Equivalents
  -   2.8000   7.1000   8   6.7440
Current Assets
  -   71.5000   83.5000   109.7000   123.0440
Total Assets
  -   185.3000   207.9000   239.9000   283.4640

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   7   7.9000   11.7000   15.0650
Long-term debt
  -   -   -   -   2.7910
Liabilities to Banks
  -   17.9000   20.2000   34   35.9000
Provisions
  -   8   10.7000   6.2000   -
Liabilities
  -   89.5000   97.9000   111.4000   104.0580
Share Capital
  -   .0140   .0140   .0150   .0170
Total Equity
  -   95.8000   110   128.5000   179.4060
Minority Interests
  -   .5000   .4000   .1000   0.0000
Total liabilities equity
  -   185.3000   207.9000   239.9000   283.4640

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  398.4000   522.5000   551.1000   691.5000   782.5100
Depreciation (total)
  -   -   -   -   6.9260
Operating Result
  28.4000   18.3000   27.5000   25.1000   -16.4590
Interest Income
  -.5000   -.8000   -1   -.8000   -.7550
Income Before Taxes
  29   18.2000   28   24.6000   -4.1310
Income Taxes
  11.4000   7.2000   11.1000   7.9000   -3.9160
Minority Interests Profit
  .1000   .1000   .1000   .6000   .3120
Net Income
  17.8000   11.1000   17.1000   17.3000   .0970

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.2200   0.7500   1.1500   0.1200   0.0100
Dividend per Share
  -   0.5500   0.6500   0.7000   0.7500

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  20   7.9000   21.7000   13.7000   21.3450
Cash Flow from Investing Activities
  -9.5000   -20.9000   -7.2000   -7.7000   -18.5510
Cash Flow from Financing
  -10.3000   14.8000   -10.2000   -5.1000   -4.0690
Decrease / Increase in Cash
  .2000   1.7000   4.3000   .9000   -1.2750
Employees
  1,157   1,509   1,500   1,848   1,987