16.05.2024  10:08:07 Diff. -1,20 Volumen Geld10:08:07 Brief10:08:07 Marktkapitalisierung Dividendenr. KGV
221,80HKD -0,54% 7,24 Mio.
Umsatz: 1,56 Mrd.
221,60Geld Vol: 18.000 221,80Brief Vol: 24.500 248,28 Mrd.HKD - -

Aktiva

2017
Unknown
in Mio. CNY
2018
Unknown
in Mio. CNY
2019
Unknown
in Mio. CNY
2020
Unknown
in Mio. CNY
2021
Unknown
in Mio. CNY
Sachanlagen
  47.830,7000   49.484,6000   55.296   58.201,9000   62.794,7000
Immaterielle Vermögensgegenstände
  8.217,6000   10.272,1000   11.887,6000   10.107,8000   17.104,9400
Finanzanlagen
  7.317,1000   5.355,4000   6.126   7.264,8000   7.992,5000
Anlagevermögen
  -   -   -   -   129.669,9600
Vorräte
  19.872,8000   26.330,3000   25.571,6000   31.396,4000   43.354,7800
Forderungen
  -   -   -   -   38.653,0100
Liquide Mitteln
  8.936   11.151,1000   11.674,3000   13.738,5000   50.457,1000
Umlaufvermögen
  102.821   115.359,5000   106.966,6000   111.605,1000   166.110,1900
Aktiva, gesamt
  178.099,4000   194.571,1000   195.641,6000   201.017,3000   295.780,1500

 

Passiva

2017
Unknown
in Mio. CNY
2018
Unknown
in Mio. CNY
2019
Unknown
in Mio. CNY
2020
Unknown
in Mio. CNY
2021
Unknown
in Mio. CNY
Verbindlichkeiten aus Lieferungen und Leistungen
  39.527,3000   45.222,3000   35.340,7000   49.791,6000   73.160,1700
Langfristige Schulden
  10.862,3000   13.924,4000   21.916,5000   23.626   8.743,5200
Verbindlichkeiten gegenüber Kreditinstituten
  56.630,2000   64.701,4000   76.012,7000   51.270,6000   -
Rückstellungen
  610   66,3000   102,9000   393,2000   2.965,1300
Verbindlichkeiten
  118.141,9000   133.877,1000   133.040,2000   136.563,4000   191.535,9400
Gezeichnetes Kapital
  2.728,1430   2.728,1430   2.728,1430   2.728,1430   -
Eigenkapital
  55.004,2000   55.198,3000   56.762,3000   56.874,3000   95.069,6700
Minderheitenanteile
  4.953,3000   5.495,7000   5.839,1000   7.579,6000   9.174,5400
Passiva, gesamt
  178.099,4000   194.571,1000   195.641,6000   201.017,3000   295.780,1500

 

Gewinn- und Verlustrechnung

2017
Unknown
in Mio. CNY
2018
Unknown
in Mio. CNY
2019
Unknown
in Mio. CNY
2020
Unknown
in Mio. CNY
2021
Unknown
in Mio. CNY
Umsatzerlöse
  102.650,6000   121.790,9000   121.778,1000   153.469,2000   216.142,4000
Abschreibungen (Gesamt)
  -   -   -   -   -
Betriebsergebnis
  8.187,9000   7.729,1000   6.341,3000   10.193,3000   -
Zinsergebnis
  -   -   -   -   -1.275,8000
Ergebnis vor Steuern
  5.620,6000   4.385,6000   2.431,1000   6.882,6000   -
Ertragsteuern
  703,7000   829,4000   312,3000   868,6000   550,7400
Gewinnanteil Minderheitsgesellschafter
  -850,5000   -776   -504,4000   -1.779,7000   -922,0800
Konzernjahresüberschuss
  4.066,5000   2.780,2000   1.614,5000   4.234,3000   3.045,1900

 

Pro Aktie

2017
Unknown
in CNY
2018
Unknown
in CNY
2019
Unknown
in CNY
2020
Unknown
in CNY
2021
Unknown
in CNY
Ergebnis je Aktie
  1,4000   0,9300   0,5000   1,4700   1,0600
Dividende je Aktie
  0,1410   0,2040   0,0600   0,1480   0,1050

 

Cash Flow

2017
Unknown
in Mio. CNY
2018
Unknown
in Mio. CNY
2019
Unknown
in Mio. CNY
2020
Unknown
in Mio. CNY
2021
Unknown
in Mio. CNY
Cash Flow aus laufender Geschäftstätigkeit
  6.367,9000   12.522,9000   14.741   45.392,7000   65.466,6800
Cash Flow aus Investitionstätigkeit
  -15.716,7000   -14.230,8000   -20.881,4000   -14.444,2000   -45.403,9900
Cash Flow aus Finanzierungstätigkeit
  11.167,8000   3.916,5000   6.610,3000   -28.907,4000   16.062,5200
Veränderung der liquiden Mittel
  1.819   2.208,7000   469,9000   2.041   -
Anzahl der Mitarbeiter
  201.000   221.000   229.000   224.300   288.000