2024-05-31  10:10:00 PM Chg. +0.44 Volume Bid11:46:08 PM Ask11:46:08 PM Market Capitalization Dividend Y. P/E Ratio
35.91USD +1.24% 183,506
Turnover: 4.87 mill.
34.68Bid Size: 100 38.76Ask Size: 100 1.02 bill.USD - -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  673.9140   599.1940   1,834.1800   876.8000   1,004.5590
Intangible Assets
  1.1220   1.1070   .0960   0.0000   -
Long-Term Investments
  30.0560   27.1120   118.2030   -   37.5300
Fixed Assets
  709.5330   648.9910   2,087.0860   -   1,406.5220
Inventories
  21.1120   20.6730   121.3080   82.4000   92.1800
Accounts Receivable
  1.6230   2.3430   203.6310   180.7000   215.6200
Cash and Cash Equivalents
  13.5830   50.7530   178.0550   196.7000   228.0100
Current Assets
  82.5640   115.8720   565.5130   524.2000   585.7480
Total Assets
  792.0970   764.8630   2,652.5990   1,945.3000   1,992.2700

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  16.4210   13.1610   99.5730   52.1000   69.5420
Long-term debt
  202.1740   160.2170   8.2230   -   527.5280
Liabilities to Banks
  -   -   -   -   -
Provisions
  106.6000   108.4000   103.8000   22.8000   42.4000
Liabilities
  346.4160   301.4270   1,840.2320   1,369.3000   1,095.1990
Share Capital
  -   -   -   .0010   -
Total Equity
  445.6810   463.4360   812.3670   426.2000   897.0710
Minority Interests
  3.7660   3.3020   7.1480   -.3000   -.5420
Total liabilities equity
  792.0970   764.8630   2,652.5990   1,945.3000   1,992.2700

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  231.3210   221.6760   1,369.6620   485.8000   1,178.0620
Depreciation (total)
  45.7360   39.5410   124.8990   -   70.0780
Operating Result
  -136.4640   28.0700   -217.3250   -5.1000   -102.8960
Interest Income
  -16.0030   -13.0890   110.0760   -22.3000   -49.9660
Income Before Taxes
  -152.7050   14.1920   -336.2990   139.6000   -56.6400
Income Taxes
  -122.6650   2.9400   .1610   .5000   .4000
Minority Interests Profit
  .4540   .4640   -.7090   .2000   .1910
Net Income
  -28.1610   13.9220   -336.8470   139.2000   -56.0940

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  -4.0800   1.9200   -9.4200   20.1100   3.1200
Dividend per Share
  -   -   -   0.0000   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  20.0960   54.3540   -109.4370   -9.5000   96.8450
Cash Flow from Investing Activities
  -6.0470   22.8260   -26.1240   -17.8000   173.2740
Cash Flow from Financing
  -27.4970   -43.5090   -63.1420   -25.1000   -245.6170
Decrease / Increase in Cash
  -13.3670   33.9200   -202.1680   -51.4000   31.9580
Employees
  747   693   707   -   3,167