2024-06-06  10:10:00 PM Chg. -1.43 Volume Bid10:09:57 AM Ask10:09:57 AM Market Capitalization Dividend Y. P/E Ratio
32.53USD -4.21% 90,651
Turnover: 1.78 mill.
13.02Bid Size: 200 36.02Ask Size: 100 923.62 mill.USD - -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  599.1940   1,834.1800   876.8000   1,004.5590   915.2510
Intangible Assets
  1.1070   .0960   0.0000   -   -
Long-Term Investments
  27.1120   118.2030   -   37.5300   17
Fixed Assets
  648.9910   2,087.0860   -   1,406.5220   -
Inventories
  20.6730   121.3080   82.4000   92.1800   81.8860
Accounts Receivable
  2.3430   203.6310   180.7000   215.6200   215.1310
Cash and Cash Equivalents
  50.7530   178.0550   196.7000   228.0100   160.0290
Current Assets
  115.8720   565.5130   524.2000   585.7480   493.1250
Total Assets
  764.8630   2,652.5990   1,945.3000   1,992.2700   1,812.0010

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  13.1610   99.5730   52.1000   69.5420   89.6100
Long-term debt
  160.2170   8.2230   -   527.5280   499.7650
Liabilities to Banks
  -   -   -   -   -
Provisions
  108.4000   103.8000   22.8000   42.4000   -
Liabilities
  301.4270   1,840.2320   1,369.3000   1,095.1990   1,025.0620
Share Capital
  -   -   .0010   -   .3060
Total Equity
  463.4360   812.3670   426.2000   897.0710   786.9390
Minority Interests
  3.3020   7.1480   -.3000   -.5420   -.3680
Total liabilities equity
  764.8630   2,652.5990   1,945.3000   1,992.2700   1,812.0010

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  221.6760   1,369.6620   485.8000   1,178.0620   922.5690
Depreciation (total)
  39.5410   124.8990   -   70.0780   49.5870
Operating Result
  28.0700   -217.3250   -5.1000   -102.8960   29.8710
Interest Income
  -13.0890   110.0760   -22.3000   -49.9660   -29.0560
Income Before Taxes
  14.1920   -336.2990   139.6000   -56.6400   21.0790
Income Taxes
  2.9400   .1610   .5000   .4000   -7.4940
Minority Interests Profit
  .4640   -.7090   .2000   .1910   -.0570
Net Income
  13.9220   -336.8470   139.2000   -56.0940   13.5280

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  1.9200   -9.4200   20.1100   3.1200   0.4800
Dividend per Share
  -   -   0.0000   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  54.3540   -109.4370   -9.5000   96.8450   -13.3040
Cash Flow from Investing Activities
  22.8260   -26.1240   -17.8000   173.2740   -44.1420
Cash Flow from Financing
  -43.5090   -63.1420   -25.1000   -245.6170   -20.7320
Decrease / Increase in Cash
  33.9200   -202.1680   -51.4000   31.9580   -102.3310
Employees
  693   707   -   3,167   -