2024-05-31  10:10:00 PM Chg. +1.21 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
103.24USD +1.19% 332,142
Turnover: 17.97 mill.
84.60Bid Size: 500 165.24Ask Size: 100 4.59 bill.USD 0.83% 54.34

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   749.2000   793.8000   758.7000   669.5000
Intangible Assets
  -   63.8000   56.1000   46.3000   39.8000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   550.5000   612.3000   622.2000   530.5000
Cash and Cash Equivalents
  -   182.9000   201.7000   255.5000   176.2000
Current Assets
  -   933.9000   995.5000   1,102.7000   907.6000
Total Assets
  -   2,406.2000   2,553.9000   2,498   2,192.2000

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   159.5000   172.8000   185.6000   168.6000
Long-term debt
  -   335.3000   335.6000   330.5000   373.3000
Liabilities to Banks
  -   360.7000   362.3000   411.4000   432.7000
Provisions
  -   511.5000   535.2000   525.5000   477.1000
Liabilities
  -   1,923.8000   1,977.1000   1,718.5000   1,718.4000
Share Capital
  -   46.9000   47.8000   48.4000   48.6000
Total Equity
  -   482.4000   576.8000   779.5000   473.8000
Minority Interests
  -   74.4000   75   85.6000   39.8000
Total liabilities equity
  -   2,406.2000   2,553.9000   2,498   2,192.2000

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  2,976.2000   3,766.3000   3,842.1000   3,942.2000   3,562.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  176.5000   199.5000   171.2000   171.7000   -27.5000
Interest Income
  -6.6000   -15.1000   -16.7000   -23.5000   -23.4000
Income Before Taxes
  169.9000   184.4000   154.5000   148.2000   -49
Income Taxes
  72.6000   63.9000   26.9000   52   36.7000
Minority Interests Profit
  -15.7000   -24   -20.8000   -24.3000   -30.9000
Net Income
  57.1000   74.5000   88.9000   56.8000   -83.9000

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.1800   1.5600   1.8400   1.1700   -1.7100
Dividend per Share
  0.4000   0.4000   0.4000   0.4000   0.4000

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  235.3000   247   250.5000   201.5000   141.3000
Cash Flow from Investing Activities
  -255.4000   -171.8000   -167.3000   -123   -94
Cash Flow from Financing
  60   -67.2000   -68   -6   3.3000
Decrease / Increase in Cash
  40   -.1000   18.8000   53.8000   -79.3000
Employees
  71,000   71,000   70,000   65,100   64,100