2024-06-07  10:10:00 PM Chg. -3.45 Volume Bid1:57:49 AM Ask1:57:49 AM Market Capitalization Dividend Y. P/E Ratio
68.96USD -4.76% 2.02 mill.
Turnover: 106.13 mill.
68.12Bid Size: 100 69.25Ask Size: 900 3.07 bill.USD - 29.60

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  1,032.0440   1,043.1520   1,000.6140   938.9290   755.1000
Intangible Assets
  16.6420   30.2250   27.5120   23.9770   22.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,246.1560   1,295.9420   1,259.3080   1,191.0560   1,081.3000
Inventories
  23.0350   25.1040   24.9970   24.2420   23.2000
Accounts Receivable
  46.5880   43.9440   44.6580   53.6590   55
Cash and Cash Equivalents
  55.1210   31.4460   9.0640   10.8720   13.4000
Current Assets
  189.7170   176.7740   154.3920   156.2840   177
Total Assets
  1,435.8730   1,472.7160   1,413.7000   1,347.3400   1,258.3000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  92.9470   95.4140   104.2310   104.6620   97.5000
Long-term debt
  970.8250   1,113.9490   1,319.8290   1,499.6240   1,206.6000
Liabilities to Banks
  -   -   -   -   -
Provisions
  308.8000   314.7000   318.3000   320.8000   314.4000
Liabilities
  1,514.3330   1,685.8150   1,907.3810   2,065.6490   2,036.5000
Share Capital
  17.6250   17.6250   17.6250   17.6250   17.6000
Total Equity
  -78.4600   -213.0990   -493.6810   -718.3090   -778.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,435.8730   1,472.7160   1,413.7000   1,347.3400   1,258.3000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  3,002.2780   3,257.4890   3,150.8370   3,135.4170   3,217.9000
Depreciation (total)
  145.2420   156.3680   156.4090   151.3920   147.6000
Operating Result
  311.2020   317.4760   256.1780   226.1060   230.7000
Interest Income
  -29.0060   -32.5740   -49.5470   -58.9860   -61.6000
Income Before Taxes
  284.2770   286.3870   208.5080   170.2220   171.8000
Income Taxes
  87.5830   85.6420   57.6850   44.3400   16.9000
Minority Interests Profit
  -   -   -   -   -
Net Income
  196.6940   200.7450   150.8230   125.8820   154.9000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  3.1200   3.4700   2.9800   2.7500   4.0400
Dividend per Share
  1.1200   1.2800   1.3600   1.5200   1.5200

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  368.6110   394.7000   312.8860   284.4510   212.7000
Cash Flow from Investing Activities
  -138.3120   -214.1090   -99.4160   -77.7940   321.3000
Cash Flow from Financing
  -232.8630   -204.2660   -235.8520   -204.8490   -531.5000
Decrease / Increase in Cash
  -2.5640   -23.6750   -22.3820   1.8080   2.5000
Employees
  53,000   58,335   57,906   58,478   56,147