2024-06-07  10:10:00 PM Chg. -3.45 Volume Bid1:57:49 AM Ask1:57:49 AM Market Capitalization Dividend Y. P/E Ratio
68.96USD -4.76% 2.02 mill.
Turnover: 106.13 mill.
68.12Bid Size: 100 69.25Ask Size: 900 3.07 bill.USD - 29.60

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   1,056.3000   1,043.6000   1,035.8000   1,056.4540
Intangible Assets
  -   0.0000   0.0000   0.0000   18.8410
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   1,279.7500
Inventories
  -   25.4000   25.4000   24.6000   23.6430
Accounts Receivable
  -   42.8000   43.4000   37.8000   47.8500
Cash and Cash Equivalents
  -   82   59.1000   59.4000   57.6850
Current Assets
  -   221.4000   194.8000   198.6000   210.8540
Total Assets
  -   1,484.6000   1,436.1000   1,452.6000   1,490.6040

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   87.5000   100.5000   93.3000   102.9310
Long-term debt
  -   -   -   -   832.3020
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   287.4000   273.9000   269.2000   328
Liabilities
  -   1,045.7000   1,126.2000   1,303.2000   1,427.5100
Share Capital
  -   17.6000   17.6000   17.6000   17.6250
Total Equity
  -   438.9000   309.9000   149.4000   63.0940
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   1,484.6000   1,436.1000   1,452.6000   1,490.6040

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  2,858.5000   2,761.4000   2,820.7000   2,846.1000   2,905.4520
Depreciation (total)
  135.8000   128.4000   125.1000   131.5000   136.0810
Operating Result
  154.5000   205.4000   231.8000   256.8000   242.1650
Interest Income
  -28.5000   -28.3000   -26.8000   -29.1000   -28.0910
Income Before Taxes
  132   183.3000   208.8000   230.3000   216.2880
Income Taxes
  28.3000   42.3000   57.6000   67   62.2490
Minority Interests Profit
  -   -   -   -   -
Net Income
  137.7000   141.1000   151.2000   163.4000   154.0390

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.3500   1.5500   1.9300   2.2800   2.3300
Dividend per Share
  0.4700   0.5600   0.6400   0.8000   0.9600

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  297.4000   260   303.4000   290.7000   359.8420
Cash Flow from Investing Activities
  -4.5000   -64.6000   -123.4000   -137.8000   -160.1780
Cash Flow from Financing
  -249.4000   -458.1000   -202.9000   -152.6000   -201.3460
Decrease / Increase in Cash
  250.5000   -262.6000   -22.9000   .3000   -1.6820
Employees
  68,800   60,322   58,068   54,653   55,586