2024-05-03  5:35:29 PM Chg. +0.320 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
35.120EUR +0.92% 790,280
Turnover: 27.73 mill.
35.030Bid Size: 1,000 35.130Ask Size: 1,000 13.2 bill.EUR 5.41% 12.68

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  6,159   6,542   6,451   6,319   6,519
Intangible Assets
  990   1,209   1,886   1,878   1,748
Long-Term Investments
  5,679   5,855   5,913   3,956   4,663
Fixed Assets
  18,620   19,442   20,170   17,684   18,504
Inventories
  2,680   2,727   2,949   3,044   2,998
Accounts Receivable
  6,167   6,739   6,364   6,205   6,327
Cash and Cash Equivalents
  5,576   3,415   4,487   3,570   4,144
Current Assets
  16,966   15,480   16,584   15,469   16,364
Total Assets
  35,586   34,922   36,754   34,304   34,868

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  6,347   6,826   6,925   6,805   6,603
Long-term debt
  6,750   6,807   7,502   6,612   5,850
Liabilities to Banks
  7,044   7,046   7,691   6,975   6,084
Provisions
  2,912   2,899   3,146   3,140   3,531
Liabilities
  24,979   25,244   26,676   25,620   25,413
Share Capital
  366   315   324   319   336
Total Equity
  9,317   8,361   8,578   7,154   7,854
Minority Interests
  1,290   1,317   1,500   1,530   1,601
Total liabilities equity
  35,586   34,922   36,754   34,304   34,868

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  31,225   32,706   33,547   33,345   33,138
Depreciation (total)
  1,392   1,411   1,462   1,413   1,427
Operating Result
  1,791   1,857   1,120   1,253   1,133
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,467   1,580   830   -281   1,252
Income Taxes
  -482   -343   -102   -367   -188
Minority Interests Profit
  -192   -167   -95   -109   -257
Net Income
  1,071   1,070   633   -757   807

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  3.0300   3.0600   2.0000   -2.3700   2.4100
Dividend per Share
  1.6000   1.6000   1.6000   1.6000   1.6000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,691   2,870   2,441   2,252   1,947
Cash Flow from Investing Activities
  -1,741   -1,877   -2,153   -1,438   -315
Cash Flow from Financing
  -228   -3,125   828   -1,776   -1,016
Decrease / Increase in Cash
  827   -2,106   1,122   -1,022   726
Employees
  133,456   130,827   133,780   128,067   127,470