2024-06-24  9:59:57 PM Chg. -0.45 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
41.49USD -1.07% 101,625
Turnover: 4.26 mill.
-Bid Size: - -Ask Size: - 9.26 bill.USD 1.93% 10.75

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  2,330   2,741   2,893   2,818   2,818
Intangible Assets
  411   411   411   411   411
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  4,337   4,705   4,856   4,830   -
Inventories
  1,122   1,096   1,240   1,248   1,248
Accounts Receivable
  261   294   310   367   367
Cash and Cash Equivalents
  2,548   1,934   1,515   1,413   1,413
Current Assets
  4,156   3,465   3,293   3,260   3,260
Total Assets
  8,493   8,170   8,149   8,090   8,090

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  668   683   717   711   711
Long-term debt
  5,715   5,700   5,707   5,739   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  427   481   650   436   347
Liabilities
  8,751   8,897   8,900   8,955   8,959
Share Capital
  156   157   141   141   141
Total Equity
  -258   -727   -751   -865   -869
Minority Interests
  1   2   2   4   -
Total liabilities equity
  8,493   8,170   8,149   8,090   8,090

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  12,154   12,574   12,632   13,237   13,237
Depreciation (total)
  457   518   571   590   -
Operating Result
  2,192   2,003   1,728   1,237   1,237
Interest Income
  334   394   406   -385   -385
Income Before Taxes
  1,934   1,696   1,312   857   857
Income Taxes
  681   538   329   213   213
Minority Interests Profit
  -   -   -   -   0.0000
Net Income
  1,253   1,158   983   644   644

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  4.3000   4.0400   3.4600   2.3300   2.3300
Dividend per Share
  4.0000   4.4000   2.4000   2.4000   2.4000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,869   1,890   1,406   1,377   1,377
Cash Flow from Investing Activities
  -443   -833   -698   -609   -609
Cash Flow from Financing
  -558   -1,665   -1,127   -872   -872
Decrease / Increase in Cash
  867   -614   -419   -102   -102
Employees
  80,100   87,900   93,600   93,200   88,900