2024-06-17  4:37:42 PM Chg. -1.46 Volume Bid4:38:10 PM Ask- Market Capitalization Dividend Y. P/E Ratio
41.81USD -3.37% 36,809
Turnover: 1.54 mill.
41.80Bid Size: 113 -Ask Size: - 9.28 bill.USD 1.92% 10.77

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  2,741   2,893   2,818   2,818   2,095
Intangible Assets
  411   411   411   411   411
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  4,705   4,856   4,830   -   5,992
Inventories
  1,096   1,240   1,248   1,248   1,273
Accounts Receivable
  294   310   367   367   269
Cash and Cash Equivalents
  1,934   1,515   1,413   1,413   3,903
Current Assets
  3,465   3,293   3,260   3,260   5,579
Total Assets
  8,170   8,149   8,090   8,090   11,571

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  683   717   711   711   683
Long-term debt
  5,700   5,707   5,739   -   6,366
Liabilities to Banks
  -   -   -   -   -
Provisions
  481   650   436   347   353
Liabilities
  8,897   8,900   8,955   8,959   12,232
Share Capital
  157   141   141   141   143
Total Equity
  -727   -751   -865   -869   -661
Minority Interests
  2   2   4   -   1
Total liabilities equity
  8,170   8,149   8,090   8,090   11,571

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  12,574   12,632   13,237   13,237   11,847
Depreciation (total)
  518   571   590   -   521
Operating Result
  2,003   1,728   1,237   1,237   1,580
Interest Income
  394   406   -385   -385   -438
Income Before Taxes
  1,696   1,312   857   857   1,092
Income Taxes
  538   329   213   213   248
Minority Interests Profit
  -   -   -   0.0000   -
Net Income
  1,158   983   644   644   844

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  4.0400   3.4600   2.3300   2.3300   3.0400
Dividend per Share
  4.4000   2.4000   2.4000   2.4000   0.3000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,890   1,406   1,377   1,377   2,039
Cash Flow from Investing Activities
  -833   -698   -609   -609   -219
Cash Flow from Financing
  -1,665   -1,127   -872   -872   610
Decrease / Increase in Cash
  -614   -419   -102   -102   2,434
Employees
  87,900   93,600   93,200   88,900   94,400