2024-04-26  5:35:30 PM Chg. +287.00 Volume Bid5:35:30 PM Ask5:35:30 PM Market Capitalization Dividend Y. P/E Ratio
6,063.00GBX +4.97% 166,723
Turnover(GBP): 9.96 mill.
-Bid Size: - -Ask Size: - 27.2 bill.GBP - -

Assets

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Property and Equipment
  1,118.4000   1,584.6000   1,929.1000   2,811.1000   3,588.8000
Intangible Assets
  21.7000   32.6000   45.8000   92.7000   83.8000
Long-Term Investments
  7.2000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  1,666.7000   2,016.2000   2,381.4000   3,423.1000   4,231.5000
Inventories
  13.4000   16.7000   18.5000   23.9000   41.3000
Accounts Receivable
  178   218.6000   259.8000   377.5000   455.7000
Cash and Cash Equivalents
  23.4000   20.3000   2.8000   10.5000   13
Current Assets
  217.4000   256.4000   291   438.1000   517.5000
Total Assets
  1,884.1000   2,272.6000   2,672.4000   3,861.2000   4,749

 

Liabilities

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Accounts Payable
  265.6000   296.1000   345.8000   491.7000   480.5000
Long-term debt
  875.6000   1,032.2000   1,149.2000   1,695.6000   2,012.2000
Liabilities to Banks
  877.7000   1,034.4000   1,151.4000   1,697.6000   2,014.7000
Provisions
  183.3000   255.8000   345   554.2000   769.8000
Liabilities
  1,329.4000   1,590.1000   1,848   2,749.7000   3,268.6000
Share Capital
  55.3000   55.3000   55.3000   55.3000   55.3000
Total Equity
  554.7000   682.5000   824.4000   1,111.5000   1,480.4000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  1,884.1000   2,272.6000   2,672.4000   3,861.2000   4,749

 

Income Statement

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Revenues
  1,134.6000   1,361.9000   1,634.7000   2,038.9000   2,545.7000
Depreciation (total)
  202.9000   234.8000   285.7000   367.3000   483.8000
Operating Result
  178.2000   284.5000   403.6000   541.1000   699.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  134.8000   215.5000   356.5000   473.8000   616.7000
Income Taxes
  -46.3000   -76.7000   -125.3000   -170.4000   -209.1000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  88.5000   138.8000   231.2000   303.4000   407.6000

 

Per Share

2012
IFRS
in GBP
2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
Earnings per Share
  0.1800   0.2800   0.4600   0.6100   0.8100
Dividend per Share
  0.0400   0.0800   0.1200   0.1500   0.2250

 

Cash Flow

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Cash Flow from Operating Activities
  30.4000   .6000   23.1000   -17.2000   33.3000
Cash Flow from Investing Activities
  -65   -84.2000   -177.1000   -312.7000   -169.7000
Cash Flow from Financing
  -15.3000   80.4000   136.6000   337.5000   138.7000
Decrease / Increase in Cash
  4.6000   -3.2000   -17.4000   7.6000   2.3000
Employees
  8,402   8,717   9,745   11,026   12,967