2024-05-31  10:10:00 PM Chg. +0.76 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
131.31USD +0.58% 484,412
Turnover: 40.18 mill.
130.01Bid Size: 100 135.62Ask Size: 100 6.99 bill.USD - 8.19

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  556.2000   599.6000   632.4000   636.2990   700.1780
Intangible Assets
  392.8000   414   426.1000   335.7110   389.3260
Long-Term Investments
  -   -   -   69.1240   73.3760
Fixed Assets
  -   -   -   3,410.2490   3,835.4590
Inventories
  1,963.9000   2,052.7000   2,167.3000   2,335.2570   2,466.4900
Accounts Receivable
  4,482.1000   4,923.9000   5,769.8000   6,043.8500   6,161.4180
Cash and Cash Equivalents
  396.9000   409.7000   390.6000   400.3550   273.0900
Current Assets
  7,024.6000   7,715.3000   8,585.8000   9,032.6070   9,186.4710
Total Assets
  9,829.1000   10,785.7000   12,060.9000   12,442.8560   13,021.9300

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  3,264.1000   3,769.3000   4,503.2000   5,027.1030   5,192.6650
Long-term debt
  -   -   -   2,075.4530   2,380.5750
Liabilities to Banks
  33.8000   364.4000   23.9000   13.5000   44
Provisions
  -   -   -   -   -
Liabilities
  6,153.8000   6,798.3000   7,876   8,283.9450   8,827.1190
Share Capital
  125.4000   125.4000   125.4000   125.4240   125.4240
Total Equity
  3,675.3000   3,987.4000   4,184.8000   4,158.9110   4,194.8110
Minority Interests
  6.4000   4.1000   4.6000   4.9410   52.3680
Total liabilities equity
  9,829.1000   10,785.7000   12,060.9000   12,442.8560   13,021.9300

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  21,390.3000   20,405.1000   21,357.3000   22,768.6740   23,282.0200
Depreciation (total)
  103.5000   115.4000   131.1000   156.0480   155.7540
Operating Result
  908.8000   804.1000   693.5000   762.2570   824.4820
Interest Income
  -106   -101.9000   -114.4000   -115.9850   -135.4010
Income Before Taxes
  809.8000   710.4000   582.2000   683.3330   692.1830
Income Taxes
  210.5000   203.6000   182.3000   184.9430   191.6970
Minority Interests Profit
  .5000   -.4000   -.5000   .3450   2.7600
Net Income
  598.8000   506.3000   399.4000   498.0450   497.7260

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  5.2500   4.6400   3.8900   5.0500   5.2600
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  120.9000   675   450.7000   673.3010   655.0790
Cash Flow from Investing Activities
  -646.5000   -409.1000   -487.1000   -244.8440   -664.0270
Cash Flow from Financing
  -13.9000   -257.7000   -26.6000   -434.8860   -84.1870
Decrease / Increase in Cash
  -529.4000   12.8000   -19.1000   9.7530   -127.2650
Employees
  15,700   16,500   17,000   17,000   18,500