2024-06-07  10:10:00 PM Chg. -0.23 Volume Bid12:26:39 AM Ask12:26:39 AM Market Capitalization Dividend Y. P/E Ratio
131.69USD -0.17% 533,557
Turnover: 47.71 mill.
130.81Bid Size: 100 132.24Ask Size: 100 7.01 bill.USD - 8.22

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  636.2990   700.1780   756.2990   838.4750   824.7000
Intangible Assets
  335.7110   389.3260   336.8820   286.2150   372.6440
Long-Term Investments
  69.1240   73.3760   88.4010   88.3470   83.6930
Fixed Assets
  3,410.2490   3,835.4590   3,889.6450   4,045.0500   4,176.1450
Inventories
  2,335.2570   2,466.4900   2,855.6450   3,302.5180   3,878.6780
Accounts Receivable
  6,043.8500   6,161.4180   6,746.6870   8,171.0920   8,945.4630
Cash and Cash Equivalents
  400.3550   273.0900   534.3200   730.0830   509.3270
Current Assets
  9,032.6070   9,186.4710   10,316.7210   12,417.7590   13,608.3000
Total Assets
  12,442.8560   13,021.9300   14,206.3660   16,462.8090   17,784.4450

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  5,027.1030   5,192.6650   5,774.1510   6,756.8300   7,631.8790
Long-term debt
  2,075.4530   2,380.5750   2,696.3340   2,933.0450   3,239.1150
Liabilities to Banks
  13.5000   44   93.8000   356.8000   246.3000
Provisions
  -   -   -   -   -
Liabilities
  8,283.9450   8,827.1190   9,740.7460   11,462.5850   12,408.0790
Share Capital
  125.4240   125.4240   125.4240   125.4240   125.4240
Total Equity
  4,158.9110   4,194.8110   4,465.6200   5,000.2240   5,376.3660
Minority Interests
  4.9410   52.3680   52.1820   48.6850   51.3760
Total liabilities equity
  12,442.8560   13,021.9300   14,206.3660   16,462.8090   17,784.4450

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  22,768.6740   23,282.0200   23,825.2610   26,812.5080   29,676.7680
Depreciation (total)
  156.0480   155.7540   159.1950   153.5990   186.3840
Operating Result
  762.2570   824.4820   858.5390   928.4500   1,147.5120
Interest Income
  -115.9850   -135.4010   -150.7150   -163.8100   -214.7710
Income Before Taxes
  683.3330   692.1830   715.3970   694.2880   909.3730
Income Taxes
  184.9430   191.6970   190.6740   287.1260   187.7990
Minority Interests Profit
  .3450   2.7600   1.9730   5.2000   5.3790
Net Income
  498.0450   497.7260   522.7500   401.9620   716.1950

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  5.0500   5.2600   5.7500   4.5300   8.1900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  673.3010   655.0790   355.8060   124.5570   272.6900
Cash Flow from Investing Activities
  -244.8440   -664.0270   -241.4460   -188.7580   -462.9650
Cash Flow from Financing
  -434.8860   -84.1870   166.0640   256.7460   -36.8330
Decrease / Increase in Cash
  9.7530   -127.2650   261.2300   195.7630   -220.7560
Employees
  17,000   18,500   18,700   18,800   20,100