2024-05-28  10:10:00 PM Chg. -0.21 Volume Bid12:02:36 AM Ask12:02:36 AM Market Capitalization Dividend Y. P/E Ratio
7.96USD -2.57% 700,124
Turnover: 4.54 mill.
7.82Bid Size: 100 8.14Ask Size: 100 3.53 bill.USD 0.00% -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  28.9710   50.7890   61.2440   60.4980   36.8580
Current Assets
  -   -   -   -   -
Total Assets
  6,097.0280   6,144.1940   6,232.8180   6,079.0400   6,190.0040

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  4,654.9230   4,380.2890   4,287.8520   4,423.2870   4,426.3630
Share Capital
  1.4640   1.5630   1.5690   1.5720   1.4910
Total Equity
  1,442.1050   1,763.9050   1,944.9660   1,655.7530   1,763.6410
Minority Interests
  214.3700   141.5140   151.0630   -7.3910   64.2220
Total liabilities equity
  6,097.0280   6,144.1940   6,232.8180   6,079.0400   6,190.0040

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  984.3630   981.3100   995.8540   1,005.4370   132.1630
Depreciation (total)
  282.6080   306.3010   333.0660   366.1840   377.7860
Operating Result
  262.3500   256.2150   246.7960   193.9830   -
Interest Income
  -214.0930   -192.7360   -188.5920   -186.2830   -189.7200
Income Before Taxes
  47.4280   63.8660   64.2750   15.3940   703.5760
Income Taxes
  -20.0470   -27.5240   25.2080   32.1260   13.0270
Minority Interests Profit
  -46.8620   -23.2730   -52.8630   -31.3050   -50.3760
Net Income
  300.2200   235.9660   417.7810   306.8610   3.4110

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.0600   1.5200   2.6800   1.9600   4.2100
Dividend per Share
  1.0400   1.1800   1.3200   1.4400   1.5200

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  321.4240   359.8910   377.7240   394.1390   396.3880
Cash Flow from Investing Activities
  13.6780   -170.8970   -97.7730   14.7040   121.8460
Cash Flow from Financing
  -361.8820   -167.1760   -269.4960   -393.3010   -588.1800
Decrease / Increase in Cash
  -26.7800   21.8180   10.4550   15.5420   -69.9460
Employees
  1,693   1,591   1,456   1,350   1,050