2024-05-30  10:10:00 PM Chg. -0.01 Volume Bid12:34:54 PM Ask12:34:54 PM Market Capitalization Dividend Y. P/E Ratio
7.76USD -0.13% 742,047
Turnover: 4.75 mill.
3.11Bid Size: 200 9.00Ask Size: 100 3.44 bill.USD 0.00% -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  6,533.3000   6,028.8000   0.0000   0.0000   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  137.6000   111.2000   102.9000   3.1000   -
Cash and Cash Equivalents
  111.3000   91.1000   84.4000   55.8000   28.9710
Current Assets
  -   -   -   -   -
Total Assets
  7,378.6000   6,871.9000   6,401.4000   6,079.4000   6,097.0280

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  27.3000   32.6000   30.7000   43.2000   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  5,968.4000   5,643.8000   5,166.4000   4,826.7000   4,654.9230
Share Capital
  1.2000   1.2000   1.5000   1.5000   1.4640
Total Equity
  1,046   908.3000   915.4000   967.5000   1,442.1050
Minority Interests
  364.2000   319.8000   319.6000   285.3000   214.3700
Total liabilities equity
  7,378.6000   6,871.9000   6,401.4000   6,079.4000   6,097.0280

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  1,144.9000   1,079.6000   1,033.2000   974.1000   984.3630
Depreciation (total)
  426.1000   378   345.1000   291.9000   282.6080
Operating Result
  130.5000   166.3000   200.2000   249   262.3500
Interest Income
  -301.5000   -300.8000   -236.9000   -220.9000   -214.0930
Income Before Taxes
  -184.3000   -149.3000   -15.8000   32.6000   47.4280
Income Taxes
  -18.4000   -7.2000   -.9000   -2   -20.0470
Minority Interests Profit
  17.9000   1.1000   -62.9000   -30.5000   -46.8620
Net Income
  -71.7000   -57.1000   132.5000   207.3000   300.2200

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  -1.0800   -0.8600   0.6100   1.4000   2.0600
Dividend per Share
  0.3000   0.4800   0.7600   0.9600   1.0400

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  257.5000   258.8000   316.8000   325.6000   321.4240
Cash Flow from Investing Activities
  86.4000   40.5000   111.7000   65.2000   13.6780
Cash Flow from Financing
  -313.8000   -319.6000   -435.1000   -419.5000   -361.8820
Decrease / Increase in Cash
  30.1000   -20.3000   -6.7000   -28.7000   -26.7800
Employees
  3,100   2,640   2,150   1,932   1,693