2024-06-10  8:14:07 PM Chg. -0.1700 Volume Bid8:17:27 PM Ask8:17:27 PM Market Capitalization Dividend Y. P/E Ratio
43.1600USD -0.39% 81,332
Turnover: 2.37 mill.
43.1100Bid Size: 400 43.2300Ask Size: 100 816.87 mill.USD 3.19% 13.18

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  7.6000   7.7000   7.5000   7.2400   6.1810
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  806   808.1000   878.8000   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  130.7000   152.4000   182.8000   -   -
Cash and Cash Equivalents
  45.5000   92.7000   123.1000   90.9560   69.4810
Current Assets
  -   -   -   -   -
Total Assets
  1,144   1,220.9000   1,329   1,457.2200   1,502.0450

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  794.5000   839.7000   912.2000   1,010.2520   1,048.0640
Share Capital
  .2000   .2000   .2000   .2010   .2030
Total Equity
  349.4000   381.2000   416.8000   446.9680   453.9810
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,144   1,220.9000   1,329   1,457.2200   1,502.0450

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  -   -   -   404.0190   400.9540
Depreciation (total)
  -   -   -   -   1.3480
Operating Result
  27.4000   37.1000   59.2000   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  27.4000   37.1000   59.2000   73.7490   100.9670
Income Taxes
  3.2000   7.8000   15.6000   20.0830   30.5050
Minority Interests Profit
  -   -   -   -   -
Net Income
  24.2000   29.4000   43.6000   53.6660   70.4620

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  1.3200   1.6200   2.3700   2.8800   3.7200
Dividend per Share
  0.0000   0.0000   0.3200   1.9800   3.6000

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  43.7000   81   128.9000   140.4400   92.8590
Cash Flow from Investing Activities
  -42.9000   -9.3000   -97   -141.0080   -49.8200
Cash Flow from Financing
  -16.2000   -24.6000   -1.5000   -31.5530   -64.5140
Decrease / Increase in Cash
  -15.4000   47.1000   30.4000   -32.1210   -21.4750
Employees
  427   427   437   443   451