2024-06-10  6:45:21 PM Chg. -0.7100 Volume Bid6:46:22 PM Ask6:46:22 PM Market Capitalization Dividend Y. P/E Ratio
42.6200USD -1.64% 51,082
Turnover: 1.37 mill.
42.6500Bid Size: 400 42.7300Ask Size: 100 817.64 mill.USD 3.18% 13.19

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  7.7000   7.5000   7.2400   6.1810   6.6360
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  808.1000   878.8000   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  152.4000   182.8000   -   -   -
Cash and Cash Equivalents
  92.7000   123.1000   90.9560   69.4810   58.9360
Current Assets
  -   -   -   -   -
Total Assets
  1,220.9000   1,329   1,457.2200   1,502.0450   1,518.8560

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  839.7000   912.2000   1,010.2520   1,048.0640   1,062.7060
Share Capital
  .2000   .2000   .2010   .2030   .2040
Total Equity
  381.2000   416.8000   446.9680   453.9810   456.1500
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,220.9000   1,329   1,457.2200   1,502.0450   1,518.8560

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  -   -   404.0190   400.9540   396.6620
Depreciation (total)
  -   -   -   1.3480   -
Operating Result
  37.1000   59.2000   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  37.1000   59.2000   73.7490   100.9670   112.8210
Income Taxes
  7.8000   15.6000   20.0830   30.5050   34.9560
Minority Interests Profit
  -   -   -   -   -
Net Income
  29.4000   43.6000   53.6660   70.4620   77.8650

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  1.6200   2.3700   2.8800   3.7200   4.0800
Dividend per Share
  0.0000   0.3200   1.9800   3.6000   3.9700

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  81   128.9000   140.4400   92.8590   114.2120
Cash Flow from Investing Activities
  -9.3000   -97   -141.0080   -49.8200   -50.4780
Cash Flow from Financing
  -24.6000   -1.5000   -31.5530   -64.5140   -74.2790
Decrease / Increase in Cash
  47.1000   30.4000   -32.1210   -21.4750   -10.5450
Employees
  427   437   443   451   439