Allete Inc/ US0185223007 /
2024-05-31 10:10:00 PM | Chg. +0.42 | Volume | Bid10:02:03 AM | Ask10:02:03 AM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
63.15USD | +0.67% | 438,545 Turnover: 18.68 mill. |
62.01Bid Size: 200 | 63.50Ask Size: 1,100 | 3.64 bill.USD | 4.29% | 14.65 |
Assets
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 2,576.5000 | 3,286.4000 | 3,669.1000 | 3,741.2000 | 3,822.4000 | ||||||
Intangible Assets | - | - | - | - | - | ||||||
Long-Term Investments | - | 114.4000 | 74.6000 | 55.6000 | 53.1000 | ||||||
Fixed Assets | - | 3,942 | 4,536.1000 | 4,611.9000 | 4,712.5000 | ||||||
Inventories | 59.3000 | 80.5000 | 117.1000 | 104.2000 | 95.9000 | ||||||
Accounts Receivable | 96.3000 | 103 | 121.2000 | 122.5000 | 135.1000 | ||||||
Cash and Cash Equivalents | 97.3000 | 145.8000 | 97 | 27.5000 | 98.9000 | ||||||
Current Assets | 307 | 418.8000 | 371 | 294.5000 | 367.5000 | ||||||
Total Assets | 3,476.8000 | 4,360.8000 | 4,907.1000 | 4,906.4000 | 5,080 |
Liabilities
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 99.9000 | 134.1000 | 88.8000 | 74 | 136.3000 | ||||||
Long-term debt | - | 1,272.8000 | 1,568.7000 | 1,370.4000 | 1,439.2000 | ||||||
Liabilities to Banks | - | - | - | - | - | ||||||
Provisions | 479.1000 | 510.7000 | 579.8000 | 584.1000 | 230.5000 | ||||||
Liabilities | 2,133.9000 | 2,749.6000 | 3,084.7000 | 3,013.4000 | 3,011.8000 | ||||||
Share Capital | 885.2000 | 1,107.6000 | 1,271.4000 | 1,295.3000 | 1,401.4000 | ||||||
Total Equity | 1,342.9000 | 1,611.2000 | 1,822.4000 | 1,893 | 2,068.2000 | ||||||
Minority Interests | 0.0000 | 1.8000 | 2.2000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 3,476.8000 | 4,360.8000 | 4,907.1000 | 4,906.4000 | 5,080 |
Income Statement
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,018.4000 | 1,136.8000 | 1,486.4000 | 1,339.7000 | 1,419.3000 | ||||||
Depreciation (total) | - | 135.7000 | 170 | 195.8000 | 177.5000 | ||||||
Operating Result | 154.1000 | 188.8000 | 210.7000 | 223.5000 | 229.8000 | ||||||
Interest Income | -50.3000 | -54.8000 | -64.9000 | -70.3000 | -67.8000 | ||||||
Income Before Taxes | 133.4000 | 162.2000 | 166.8000 | 175.6000 | 186.9000 | ||||||
Income Taxes | 28.7000 | 36.7000 | 25.3000 | 19.8000 | 14.7000 | ||||||
Minority Interests Profit | 0.0000 | .7000 | .4000 | .5000 | 0.0000 | ||||||
Net Income | 104.7000 | 124.8000 | 141.1000 | 155.3000 | 172.2000 |
Per Share
Cash Flow
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
2017 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 239.4000 | 269.8000 | 340.1000 | 332 | 402.9000 | ||||||
Cash Flow from Investing Activities | -336.6000 | -625.7000 | -618.8000 | -276.2000 | -229 | ||||||
Cash Flow from Financing | 113.7000 | 404.4000 | 229.9000 | -125.3000 | -102.5000 | ||||||
Decrease / Increase in Cash | 16.5000 | 48.5000 | -48.8000 | -69.5000 | 71.4000 | ||||||
Employees | 1,560 | 1,625 | 1,945 | 1,963 | 1,972 |