2024-05-16  6:25:42 PM Chg. +0.14 Volume Bid6:25:56 PM Ask6:25:56 PM Market Capitalization Dividend Y. P/E Ratio
16.27USD +0.87% 733,983
Turnover: 10.27 mill.
16.26Bid Size: 600 16.27Ask Size: 1,500 8.35 bill.USD 0.62% 178.26

Assets

2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
Property and Equipment
  -   173.9000   216.1000   207.7000   202.9000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   25.2000   33.2000   42   38
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  -   146.3000   169.5000   306.1000   409.7000
Current Assets
  -   232.8000   274.6000   418.1000   478
Total Assets
  -   506.4000   599.2000   753.9000   898

 

Liabilities

2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   0.0000   0.0000   0.0000   0.0000
Provisions
  -   26.9000   35   38.4000   38.7000
Liabilities
  -   53.3000   65.7000   93.4000   86.1000
Share Capital
  -   325.9000   355.5000   393.8000   510.5000
Total Equity
  -   453.1000   533.6000   660.5000   811.9000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   506.4000   599.2000   753.9000   898

 

Income Statement

2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
Revenues
  171.4000   189.3000   227.4000   329.4000   282.2000
Depreciation (total)
  -   -   -   -   56.5000
Operating Result
  72.4000   80.1000   106.2000   163.8000   94.6000
Interest Income
  1.1000   1   1.1000   2.6000   2.2000
Income Before Taxes
  77.5000   91.8000   105.6000   166.9000   79.5000
Income Taxes
  22.3000   26.7000   45.9000   45.6000   40.4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  56.7000   62.5000   60.3000   118   38.8000

 

Per Share

2009
IFRS
in USD
2010
IFRS
in USD
2011
IFRS
in USD
2012
IFRS
in USD
2013
IFRS
in USD
Earnings per Share
  0.5200   0.5500   0.5100   0.9800   0.3000
Dividend per Share
  -   0.0650   0.1200   0.2000   0.2000

 

Cash Flow

2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
Cash Flow from Operating Activities
  95.6000   89.6000   106.5000   184.6000   86.6000
Cash Flow from Investing Activities
  -59.6000   -115.5000   -89.8000   -53.3000   41.7000
Cash Flow from Financing
  78   10.1000   8.2000   4.2000   -23.3000
Decrease / Increase in Cash
  116.9000   -14.3000   23.1000   136.6000   103.6000
Employees
  -   15   16   20   596