2024-06-03  4:25:30 PM Chg. -1.80 Volume Bid4:30:00 PM Ask4:29:53 PM Market Capitalization Dividend Y. P/E Ratio
265.80NOK -0.67% 443,638
Turnover: 49.57 mill.
-Bid Size: - -Ask Size: - 167.13 bill.NOK - -

Assets

2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
2024
-
 USD
Property and Equipment
  7,266.1000   10,308.6200   15,886.7000   17,449.8000   -
Intangible Assets
  2,043.2000   1,407.5500   2,344.3500   2,448.8000   -
Long-Term Investments
  12.8000   -   -   -   -
Fixed Assets
  -   13,725.1600   32,805.9900   33,906.8000   -
Inventories
  112.7000   126.4400   209.5100   202.3000   -
Accounts Receivable
  297.9000   440.1300   950.9000   658.8000   -
Cash and Cash Equivalents
  537.8000   1,970.9100   2,756.0100   3,388.4000   -
Current Assets
  1,258.4000   2,982.8600   4,755.7900   5,139.7000   -
Total Assets
  12,420.1000   16,708.0300   37,561.7800   39,046.5000   -

 

Liabilities

2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
2024
-
 USD
Accounts Payable
  113.5000   147.3700   133.8800   291   -
Long-term debt
  3,968.6000   3,668.5700   5,279.2000   5,798.2000   -
Liabilities to Banks
  3,972.1000   -   -   -   -
Provisions
  5,611.4000   8,463.6400   13,524.7400   14,896.4000   -
Liabilities
  10,432.8000   14,511.2100   25,134.2700   26,684.3000   -
Share Capital
  57.0560   -   -   -   -
Total Equity
  1,987.3000   2,196.8000   12,427.5100   12,362.2000   -
Minority Interests
  -   -   -   -   -
Total liabilities equity
  12,420.1000   16,708.0300   37,561.7800   39,046.5000   -

 

Income Statement

2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
2024
-
 USD
Revenues
  2,868.2000   5,639.9900   12,896.1800   13,580   -
Depreciation (total)
  1,121.8000   1,192.8900   1,785.6700   2,406.8000   -
Operating Result
  432.8000   3,085.7000   8,964.4300   8,989.4000   -
Interest Income
  -177.9000   -137.0500   -81.7600   -28.4000   -
Income Before Taxes
  163.7000   -   -   -   -
Income Taxes
  119   2,067.8600   7,173.9000   7,428.3000   -
Minority Interests Profit
  -   -   -   -   -
Net Income
  44.7000   827.9300   1,602.9400   1,335.7000   -

 

Per Share

2020
IFRS
in USD
2021
IFRS
in USD
2022
IFRS
in USD
2023
IFRS
in USD
2024
-
in USD
Earnings per Share
  0.1200   2.3000   3.2300   2.1200   -
Dividend per Share
  1.1800   1.3600   2.0200   2.2000   -

 

Cash Flow

2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
2024
-
 USD
Cash Flow from Operating Activities
  1,857.1000   4,282.1600   5,729.4700   5,407.1000   -
Cash Flow from Investing Activities
  -1,500.7000   -1,726.8600   -3,166.6000   -3,467.9000   -
Cash Flow from Financing
  74.2000   -1,122.6400   -1,828.2900   -1,308.5000   -
Decrease / Increase in Cash
  430.6000   -   -   -   -
Employees
  1,748   1,839   2,457   -   -