2024-05-17  5:01:28 PM Chg. +0.4250 Volume Bid5:08:11 PM Ask5:08:11 PM Market Capitalization Dividend Y. P/E Ratio
105.8850USD +0.40% 31,900
Turnover: 2.44 mill.
105.5600Bid Size: 400 106.1200Ask Size: 400 3.96 bill.USD 0.38% 30.95

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  9.6450   13.3370   17.7950   31.2690   108.1090
Intangible Assets
  34.1410   28.0710   33.4990   54.9100   184.0110
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  119.9130   133.1950   138.0830   248.0360   665.6680
Inventories
  52.5730   55.7700   78.4500   97.9870   230.0190
Accounts Receivable
  54.9590   75.6670   87.4290   100.4420   246.5640
Cash and Cash Equivalents
  158.4430   281.9530   407.2830   349.3010   346.4410
Current Assets
  342.7750   438.3340   595.2250   568.4480   866.7380
Total Assets
  462.6880   571.5290   733.3080   816.4840   1,532.4060

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  27.2460   46.2550   48.1770   39.6460   170.6710
Long-term debt
  -   -   -   -   321.5270
Liabilities to Banks
  -   -   -   -   -
Provisions
  1.2000   1   4.6000   7   10
Liabilities
  199.1080   179.4550   212.6670   209.1820   855.1460
Share Capital
  .0400   .0400   .0400   .0380   .0380
Total Equity
  263.5800   392.0740   520.6410   607.3020   677.2600
Minority Interests
  -   -   -   .5120   .5460
Total liabilities equity
  462.6880   571.5290   733.3080   816.4840   1,532.4060

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  414.8110   483.7040   671.0120   718.8920   788.9480
Depreciation (total)
  8.8320   7.8130   9.4240   13.5920   26.1470
Operating Result
  106.6560   126.8570   200.7700   171.5530   54.3880
Interest Income
  -   -   -   -   -
Income Before Taxes
  105.4420   128.0760   198.1910   172.3760   67.1940
Income Taxes
  21.9600   11.1280   62.0900   25.2270   10.6990
Minority Interests Profit
  -   -   -   .0860   .0340
Net Income
  -158.4860   127.4540   137.8610   147.0250   64.9410

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -3.8900   3.2100   3.4700   3.7600   1.7000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  104.8080   119.2870   182.7010   151.2710   48.3920
Cash Flow from Investing Activities
  -13.2650   .3000   -28.0820   -113.5920   -393.8470
Cash Flow from Financing
  -45.6410   2.1420   -31.3070   -97.1340   338.8400
Decrease / Increase in Cash
  44.4350   119.7970   125.5200   -60.4850   -8.1110
Employees
  1,382   1,558   1,876   2,259   10,917