2024-05-17  9:10:43 PM Chg. -0.2500 Volume Bid9:10:53 PM Ask9:10:53 PM Market Capitalization Dividend Y. P/E Ratio
105.2100USD -0.24% 60,164
Turnover: 3.6 mill.
105.1900Bid Size: 100 105.3600Ask Size: 400 3.92 bill.USD 0.38% 30.65

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  17.7950   31.2690   108.1090   114.7310   114.8300
Intangible Assets
  33.4990   54.9100   184.0110   168.9390   159.4060
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  138.0830   248.0360   665.6680   667.4130   655.1060
Inventories
  78.4500   97.9870   230.0190   221.3460   338.4100
Accounts Receivable
  87.4290   100.4420   246.5640   235.1780   237.2270
Cash and Cash Equivalents
  407.2830   349.3010   346.4410   480.3680   544.3720
Current Assets
  595.2250   568.4480   866.7380   980.2490   1,162.2340
Total Assets
  733.3080   816.4840   1,532.4060   1,647.6620   1,817.3400

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  48.1770   39.6460   170.6710   125.2240   193.7080
Long-term debt
  -   -   321.5270   304.5460   372.7330
Liabilities to Banks
  -   -   -   -   -
Provisions
  4.6000   7   10   -   -
Liabilities
  212.6670   209.1820   855.1460   832.3220   945.8440
Share Capital
  .0400   .0380   .0380   .0380   .0380
Total Equity
  520.6410   607.3020   677.2600   815.3400   871.4960
Minority Interests
  -   .5120   .5460   .6010   .6450
Total liabilities equity
  733.3080   816.4840   1,532.4060   1,647.6620   1,817.3400

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  671.0120   718.8920   788.9480   1,415.8260   1,455.9540
Depreciation (total)
  9.4240   13.5920   26.1470   47.7700   52.8930
Operating Result
  200.7700   171.5530   54.3880   176.0230   151.6810
Interest Income
  -   -   -   -   -
Income Before Taxes
  198.1910   172.3760   67.1940   158.1470   148.7110
Income Taxes
  62.0900   25.2270   10.6990   22.9960   14.0040
Minority Interests Profit
  -   .0860   .0340   .0550   .0440
Net Income
  137.8610   147.0250   64.9410   134.6750   134.7360

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  3.4700   3.7600   1.7000   3.5200   3.5300
Dividend per Share
  -   -   -   -   0.4000

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  182.7010   151.2710   48.3920   201.2360   140.2450
Cash Flow from Investing Activities
  -28.0820   -113.5920   -393.8470   -42.8400   -47.3020
Cash Flow from Financing
  -31.3070   -97.1340   338.8400   -29.6120   -25.3720
Decrease / Increase in Cash
  125.5200   -60.4850   -8.1110   133.9270   64.0040
Employees
  1,876   2,259   10,917   -   -