2024-05-31  10:00:00 PM Chg. -0.1700 Volume Bid12:34:27 AM Ask12:34:27 AM Market Capitalization Dividend Y. P/E Ratio
18.7800USD -0.90% 573,387
Turnover: 7.89 mill.
18.1100Bid Size: 100 19.4600Ask Size: 100 372.47 mill.USD - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  137.2330   129.6510   128.8520   120.5030   113.0510
Intangible Assets
  11.7660   14.6100   16.6960   15.2600   14.5640
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  215.7980   215.3200   220.3470   207.0150   501.6700
Inventories
  98.2990   106.9240   125.8260   129.2680   135.0950
Accounts Receivable
  12.8400   12.5380   17.0270   17.7760   16.8410
Cash and Cash Equivalents
  43.1630   20.2470   24.0410   52.4220   52.4280
Current Assets
  198.8970   211.3630   279.1630   327.1750   412.5880
Total Assets
  414.6950   426.6830   499.5100   534.1900   914.2580

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  21.9190   25.5290   37.8610   35.2930   47.7870
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  12.8000   8.1000   8.3000   -   -
Liabilities
  117.7380   119.6320   143.5950   133.7340   448.1720
Share Capital
  -   -   -   -   -
Total Equity
  296.9570   307.0510   355.9150   400.4560   466.0860
Minority Interests
  -   -   -   -   -
Total liabilities equity
  414.6950   426.6830   499.5100   534.1900   914.2580

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  804.1830   836.2680   927.4010   978.6170   1,034.1290
Depreciation (total)
  30.4100   27.9160   27.2880   27.3160   25.4490
Operating Result
  46.1650   39.7430   48.7600   61.0780   85.8070
Interest Income
  .5290   .0320   .4950   1.6920   3.6540
Income Before Taxes
  45.8610   40.2240   48.4030   62.3300   90.9930
Income Taxes
  17.0760   14.3200   21.6010   17.1250   24.1120
Minority Interests Profit
  -   -   -   -   -
Net Income
  28.7850   25.9040   26.8020   45.2050   66.8810

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.0500   1.0500   1.0900   1.8100   2.6500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  48.6070   48.4550   65.5140   65.3190   105.6420
Cash Flow from Investing Activities
  64.7300   -51.5150   -63.9700   -36.3980   -102.9310
Cash Flow from Financing
  -90.7580   -20.0740   1.2730   .1200   2.0100
Decrease / Increase in Cash
  22.3010   -22.9160   3.7940   28.3810   4.2920
Employees
  6,500   7,000   7,300   8,900   9,100