-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-EUR - -
Turnover: -
-Bid Size: - -Ask Size: - 553.4 mill.EUR 2.29% 14.77

Assets

2016
Swiss GAAP FER
in mill. EUR
2017
Swiss GAAP FER
in mill. EUR
2018
Swiss GAAP FER
in mill. EUR
2019
Swiss GAAP FER
in mill. EUR
2020
Swiss GAAP FER
in mill. EUR
Property and Equipment
  201.4000   196   195.8000   197.2000   182.9000
Intangible Assets
  1.5000   1.5000   1.3000   3.3000   3
Long-Term Investments
  7.2000   9   10.7000   11.3000   13
Fixed Assets
  210.1000   206.5000   207.8000   211.8000   198.9000
Inventories
  53.9000   57.4000   59.7000   61.6000   60.6000
Accounts Receivable
  86.5000   93.4000   104.6000   124.2000   111
Cash and Cash Equivalents
  79.4000   41.3000   42.7000   48.9000   106.3000
Current Assets
  240.4000   213.3000   233.1000   258.6000   299.7000
Total Assets
  450.5000   419.8000   440.9000   470.5000   498.6000

 

Liabilities

2016
Swiss GAAP FER
in mill. EUR
2017
Swiss GAAP FER
in mill. EUR
2018
Swiss GAAP FER
in mill. EUR
2019
Swiss GAAP FER
in mill. EUR
2020
Swiss GAAP FER
in mill. EUR
Accounts Payable
  26.5000   31.1000   31.5000   31.6000   35.1000
Long-term debt
  8.3000   7.2000   5.9000   8   6.8000
Liabilities to Banks
  25.3000   13.9000   21.4000   23.4000   9.9000
Provisions
  39.6000   32.4000   30.8000   30.9000   37.9000
Liabilities
  170.2000   148.6000   157.8000   167.4000   171.7000
Share Capital
  .4000   .4000   .4000   .4000   .4000
Total Equity
  262.8000   257.9000   268.4000   303   326.9000
Minority Interests
  17.4000   13.3000   14.7000   14.8000   14.7000
Total liabilities equity
  450.5000   419.8000   440.9000   470.5000   498.6000

 

Income Statement

2016
Swiss GAAP FER
in mill. EUR
2017
Swiss GAAP FER
in mill. EUR
2018
Swiss GAAP FER
in mill. EUR
2019
Swiss GAAP FER
in mill. EUR
2020
Swiss GAAP FER
in mill. EUR
Revenues
  538.9000   582.4000   601.8000   644.4000   617.7000
Depreciation (total)
  26.9000   22.1000   22.1000   22.8000   24.2000
Operating Result
  43.4000   23.5000   31.1000   42.1000   50.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  42.5000   21.7000   29   40.9000   47.2000
Income Taxes
  -14.4000   -5.2000   -4.5000   -9   -7.3000
Minority Interests Profit
  -7.7000   -1.1000   -1.6000   -1.3000   -1
Net Income
  20.3000   15.4000   22.9000   30.6000   38.9000

 

Per Share

2016
Swiss GAAP FER
in EUR
2017
Swiss GAAP FER
in EUR
2018
Swiss GAAP FER
in EUR
2019
Swiss GAAP FER
in EUR
2020
Swiss GAAP FER
in EUR
Earnings per Share
  1.7400   1.3400   1.9800   2.6400   3.3400
Dividend per Share
  0.8200   0.4300   0.7100   0.6300   1.1300

 

Cash Flow

2016
Swiss GAAP FER
in mill. EUR
2017
Swiss GAAP FER
in mill. EUR
2018
Swiss GAAP FER
in mill. EUR
2019
Swiss GAAP FER
in mill. EUR
2020
Swiss GAAP FER
in mill. EUR
Cash Flow from Operating Activities
  17.5000   18.5000   30.5000   43.1000   95.3000
Cash Flow from Investing Activities
  8.1000   -29.2000   -33.1000   -30.5000   -16
Cash Flow from Financing
  -4.4000   -22.7000   3.9000   -7.5000   -20.2000
Decrease / Increase in Cash
  19.6000   -38.1000   1.4000   6.2000   57.4000
Employees
  3,265   3,353   3,412   3,413   3,340