2024-05-21  9:13:01 AM Chg. -0.2000 Volume Bid6:13:53 PM Ask6:13:53 PM Market Capitalization Dividend Y. P/E Ratio
35.5000EUR -0.56% 0
Turnover: 0.0000
35.4000Bid Size: 60 35.8000Ask Size: 60 766.63 mill.EUR 3.11% 60.00

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  1.9000   2.6000   2.4000   1.8000   .9000
Intangible Assets
  .8000   .5000   .3000   152.1000   142.8000
Long-Term Investments
  1.2000   3   3.4000   4.1000   4.6000
Fixed Assets
  4.7000   6.6000   6.9000   347.1000   389.9000
Inventories
  -   -   -   -   -
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   1.3000
Cash and Cash Equivalents
  95   92.1000   133   83.7000   86.1000
Current Assets
  131.3000   134.5000   162.3000   174   104.4000
Total Assets
  136   141.1000   169.2000   521.1000   494.3000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  5.1000   5.5000   3.4000   3.8000   3.6000
Long-term debt
  2.2000   1.8000   1.8000   -   1.3000
Liabilities to Banks
  2.3000   1.9000   1.9000   0.0000   1.3000
Provisions
  6.3000   1.9000   12.2000   69.2000   58.8000
Liabilities
  38.5000   34.5000   46   115.4000   98.8000
Share Capital
  8.3850   8.3850   8.3850   22.3960   22.3960
Total Equity
  97.6000   106.6000   123.2000   405.7000   395.6000
Minority Interests
  0.0000   0.0000   0.0000   8.4000   7.9000
Total liabilities equity
  136   141.1000   169.2000   521.1000   494.3000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  112.9000   134.3000   154.8000   113.5000   87
Depreciation (total)
  2.2000   1.3000   1.1000   7.1000   12
Operating Result
  38   25.2000   38.3000   9.1000   5.4000
Interest Income
  .2000   .1000   .1000   -.6000   2.5000
Income Before Taxes
  36.5000   25.2000   38   8.3000   7.9000
Income Taxes
  10.6000   8.1000   11.3000   6.6000   -.0400
Minority Interests Profit
  0.0000   0.0000   0.0000   -.3000   .3000
Net Income
  26   17.2000   26.7000   1.5000   8.2000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  3.0900   2.0500   3.1800   0.0900   0.3700
Dividend per Share
  2.8000   1.0000   1.0000   0.8000   0.9000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  33.7000   13.4000   38.2000   5.3000   5.4000
Cash Flow from Investing Activities
  -3.3000   -.5000   5.6000   5.1000   -51.9000
Cash Flow from Financing
  -23.5000   -8.4000   -10.2000   -3   -20.7000
Decrease / Increase in Cash
  95   4.5000   33.5000   7.4000   -67.2000
Employees
  255   274   262   233   161