6/14/2024  4:25:30 PM Chg. -5.10 Volume Bid4:28:26 PM Ask4:32:41 PM Market Capitalization Dividend Y. P/E Ratio
298.40NOK -1.68% 337,773
Turnover: 40.31 mill.
-Bid Size: - -Ask Size: - 75.99 bill.NOK - -

Assets

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Property and Equipment
  8,614   8,579   7,554   6,970   7,232
Intangible Assets
  1,031   988   132   112   135
Long-Term Investments
  -   -   -   -   152
Fixed Assets
  -   -   9,574   9,363   9,814
Inventories
  2,360   2,161   4,003   4,365   3,058
Accounts Receivable
  1,564   1,478   2,138   2,305   1,634
Cash and Cash Equivalents
  300   1,363   394   1,010   539
Current Assets
  4,785   5,637   7,698   8,620   6,213
Total Assets
  16,725   16,605   17,272   17,982   16,027

 

Liabilities

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Accounts Payable
  1,614   1,880   3,188   2,549   2,049
Long-term debt
  -   -   3,089   3,597   3,284
Liabilities to Banks
  494   345   -   -   -
Provisions
  859   905   283   231   804
Liabilities
  7,816   8,385   10,156   9,382   8,457
Share Capital
  66   64   -   -   63
Total Equity
  8,830   8,141   7,104   8,587   7,552
Minority Interests
  79   79   13   13   18
Total liabilities equity
  16,725   16,605   -   17,982   16,027

 

Income Statement

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Revenues
  12,858   11,591   16,617   23,902   15,431
Depreciation (total)
  965   919   984   964   1,018
Operating Result
  989   1,176   1,068   3,827   312
Interest Income
  -106   -103   -100   -152   -90
Income Before Taxes
  803   850   -   -   -
Income Taxes
  214   160   355   857   136
Minority Interests Profit
  10   0.0000   -65   5   6
Net Income
  599   690   449   2,777   48

 

Per Share

2019
IFRS
in USD
2020
IFRS
in USD
2021
IFRS
in USD
2022
IFRS
in USD
2023
IFRS
in USD
Earnings per Share
  2.2000   2.5800   1.7500   10.9000   0.1900
Dividend per Share
  1.4300   2.5300   5.5000   6.5000   5.1150

 

Cash Flow

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Cash Flow from Operating Activities
  1,907   2,047   1,406   2,391   2,288
Cash Flow from Investing Activities
  -1,044   248   -874   -509   -1,197
Cash Flow from Financing
  -758   -1,228   -1,504   -1,226   -1,520
Decrease / Increase in Cash
  98   1,064   -   -   -
Employees
  16,033   16,818   17,000   17,500   17,500