07/06/2024  22:10:00 Chg. -3.99 Volume Bid01:41:55 Ask01:41:55 Market Capitalization Dividend Y. P/E Ratio
292.52USD -1.35% 889,341
Turnover: 137.31 mill.
291.46Bid Size: 100 292.50Ask Size: 300 18.81 bill.USD 1.23% 19.89

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  730.6000   734.7000   812   883.0120   886.8130
Intangible Assets
  0.0000   0.0000   0.0000   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   938.3540   1,081.3270
Inventories
  513.4000   553.5000   640   887.7010   978.1380
Accounts Receivable
  41.6000   46   63   67.4650   79.3040
Cash and Cash Equivalents
  628.4000   502.8000   424.6000   222.9270   193.6470
Current Assets
  1,347.6000   1,276.4000   1,316.8000   1,391.9230   1,336.1000
Total Assets
  2,131.8000   2,060.8000   2,187.7000   2,330.2770   2,417.4270

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  228   218.3000   259.2000   397.0370   447.4120
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  42   22.4000   41.8000   49.4000   32.5000
Liabilities
  872.9000   805.6000   878.5000   1,105.5710   1,219.2010
Share Capital
  1.0490   1.0050   .9770   .9190   .8960
Total Equity
  1,258.9000   1,255.3000   1,309.1000   1,224.7060   1,198.2260
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,131.8000   2,060.8000   2,187.7000   2,330.2770   2,417.4270

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  3,504.2000   3,720.9000   4,042.9000   4,698.7190   4,976.0900
Depreciation (total)
  -   -   -   162.2730   167.7600
Operating Result
  323.4000   381.7000   409.2000   502.2650   488.6340
Interest Income
  -.3500   .1000   .8000   -.0620   -.6270
Income Before Taxes
  323.1000   381.8000   410   502.2030   488.0070
Income Taxes
  122.8000   144.9000   153.2000   193.3490   177.9390
Minority Interests Profit
  -   -   -   -   -
Net Income
  200.2000   236.9000   256.7000   308.8540   310.0680

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  1.8700   2.2700   2.5900   3.3000   3.4200
Dividend per Share
  0.5800   0.7300   0.8800   1.3200   1.4000

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  356   291.3000   364.1000   461.6970   544.0260
Cash Flow from Investing Activities
  -64   -157.7000   -206.8000   -188.6000   -202.1660
Cash Flow from Financing
  -178.3000   -259   -236.4000   -379.0200   -369.3830
Decrease / Increase in Cash
  114.5000   -125.6000   -78.2000   -107.1940   -29.2800
Employees
  28,000   26,900   26,800   28,100   26,800