4/22/2021  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
271.8000GBX - -
Turnover(GBP): -
265.0000Bid Size: - 272.4000Ask Size: - 2.93 bill.GBP - -

Assets

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Property and Equipment
  227.7000   249.2000   225.4000   210.6000   212.5000
Intangible Assets
  1,433.4000   1,854.8000   1,816.3000   1,732.3000   1,805.3000
Long-Term Investments
  12.6000   14   14   33.7000   36.2000
Fixed Assets
  1,685.2000   2,141.2000   2,098.4000   2,003.8000   2,151
Inventories
  .2000   .2000   .1000   .1000   0.0000
Accounts Receivable
  37.7000   56.4000   55.3000   56.2000   72.7000
Cash and Cash Equivalents
  151.7000   206.7000   222.1000   282.1000   215.5000
Current Assets
  190   272.7000   282.2000   342.9000   291.7000
Total Assets
  1,875.2000   2,413.9000   2,380.6000   2,346.7000   2,442.7000

 

Liabilities

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Accounts Payable
  200.3000   223   314.6000   325.8000   370.4000
Long-term debt
  402.6000   895.9000   716.1000   369.5000   718.6000
Liabilities to Banks
  402.7000   895.9000   716.1000   668.6000   718.6000
Provisions
  -   -   -   -   -
Liabilities
  838.2000   1,390.6000   1,220.3000   1,130.9000   1,217.2000
Share Capital
  70.6000   86.7000   87.7000   88.4000   88.7000
Total Equity
  1,022.4000   1,023.3000   1,160.3000   1,215.8000   1,225.5000
Minority Interests
  14.6000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  1,875.2000   2,413.9000   2,380.6000   2,346.7000   2,442.7000

 

Income Statement

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Revenues
  1,276.9000   1,486.5000   1,609.3000   1,590.9000   1,603.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  311.1000   303   281.8000   224.3000   225.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  277.7000   257   233.9000   184.7000   181.3000
Income Taxes
  -46.7000   -30.5000   -27.6000   5.2000   -16.8000
Minority Interests Profit
  -41.2000   -15.3000   0.0000   0.0000   0.0000
Net Income
  189.8000   211.2000   206.3000   189.9000   164.5000

 

Per Share

2012
IFRS
in GBP
2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
Earnings per Share
  0.2700   0.2500   0.2400   0.2200   0.1890
Dividend per Share
  0.1100   0.1200   0.1200   0.1300   0.1250

 

Cash Flow

2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
Cash Flow from Operating Activities
  294.3000   267.6000   368.2000   300.9000   265.9000
Cash Flow from Investing Activities
  -81.8000   -961.1000   -66.6000   -82   -185
Cash Flow from Financing
  -175.1000   755.2000   -286.2000   -157.8000   -154.6000
Decrease / Increase in Cash
  37.4000   61.7000   15.4000   61.1000   -73.7000
Employees
  16,883   17,089   16,078   15,747   16,286