2024-06-06  9:31:28 AM Chg. - Volume Bid7:47:20 AM Ask7:47:20 AM Market Capitalization Dividend Y. P/E Ratio
4.8400EUR - 4
Turnover: 19.3600
4.8200Bid Size: 100 5.4500Ask Size: 0 115.88 mill.EUR 0.00% -

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  .5000   .5000   .4000   .3000   .4000
Intangible Assets
  18.4000   13.9000   13.4000   14.6000   18.7000
Long-Term Investments
  0.0000   0.0000   .2000   .4000   0.0000
Fixed Assets
  23.1000   15.1000   14   16.4000   23.9000
Inventories
  .5000   .6000   .9000   .8000   1.1000
Accounts Receivable
  4.2000   6.8000   9.4000   10.2000   8.9000
Cash and Cash Equivalents
  1.9000   4.2000   1.2000   .4000   3.7000
Current Assets
  11.6000   19.3000   16.7000   16.2000   22.4000
Total Assets
  34.7000   34.3000   30.7000   32.7000   46.3000

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  5.2000   6.8000   7.7000   7.4000   7.1000
Long-term debt
  3.2000   1.8000   4.8000   10.3000   11.4000
Liabilities to Banks
  6.9000   12   12.5000   15.5000   14.1000
Provisions
  4.1000   4.4000   3.6000   4.1000   5.1000
Liabilities
  25.5000   31.6000   28.5000   30.6000   29.2000
Share Capital
  5   5   5   5   7.4750
Total Equity
  9.2000   2.7000   2.3000   2.1000   17.1000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  34.7000   34.3000   30.7000   32.7000   46.3000

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  31.9000   33.1000   23.1000   28.5000   50.2000
Depreciation (total)
  16.2000   11.9000   7.8000   7.6000   6.3000
Operating Result
  -1.8000   -4.2000   1.5000   .9000   7
Interest Income
  -1.8000   -1.1000   -1.4000   -1.4000   -1
Income Before Taxes
  -4.3000   -6.4000   -.5000   -.3000   5
Income Taxes
  .1000   .1000   0.0000   0.0000   .4000
Minority Interests Profit
  .9000   0.0000   0.0000   0.0000   0.0000
Net Income
  -3.4000   -6.5000   -.5000   -.3000   4.6000

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  -0.2200   -0.3200   -0.0200   -0.0100   0.1800
Dividend per Share
  -   -   -   0.0000   0.0000

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  12.5000   4.5000   3.7000   4   8.4000
Cash Flow from Investing Activities
  -16.9000   -7.3000   -7.7000   -8.6000   -13.1000
Cash Flow from Financing
  1.1000   5   3.9000   3.8000   8
Decrease / Increase in Cash
  -3.4000   2.2000   -.2000   -.7000   3.3000
Employees
  107   53   40   35   38