2024-06-06  12:38:30 PM Chg. +21.0000 Volume Bid12:57:01 PM Ask12:56:57 PM Market Capitalization Dividend Y. P/E Ratio
1,168.0000GBX +1.83% 10,879
Turnover(GBP): 126,307.7100
1,164.0000Bid Size: 427 1,168.0000Ask Size: 189 1.53 bill.GBP - -

Assets

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Property and Equipment
  179   201   192   502   665
Intangible Assets
  31   49   75   67   72
Long-Term Investments
  -   -   -   2   2
Fixed Assets
  -   -   -   1,040   1,274
Inventories
  154   174   150   135   198
Accounts Receivable
  27   34   22   51   96
Cash and Cash Equivalents
  45   49   108   130   132
Current Assets
  260   298   315   310   418
Total Assets
  528   746   1,447   1,350   1,692

 

Liabilities

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Accounts Payable
  96   104   60   265   365
Long-term debt
  -   200   400   415   404
Liabilities to Banks
  0.0000   200   400   -   -
Provisions
  16   16   17   14   14
Liabilities
  316   509   1,220   1,167   1,381
Share Capital
  24   24   29   -   29
Total Equity
  212   237   227   173   295
Minority Interests
  0.0000   2   5   10   16
Total liabilities equity
  528   746   1,447   -   1,692

 

Income Statement

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Revenues
  1,262   1,397   1,021   886   1,400
Depreciation (total)
  -   -   -   -   -
Operating Result
  136   140   -260   -92   97
Interest Income
  -2   -5   -20   -   -
Income Before Taxes
  134   135   -280   -   -
Income Taxes
  26   27   -41   -36   10
Minority Interests Profit
  0.0000   -2   0.0000   2   6
Net Income
  108   106   -239   -82   47

 

Per Share

2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
2022
IFRS
in GBP
Earnings per Share
  0.9910   0.9810   -1.9920   -0.6260   0.3620
Dividend per Share
  0.5410   0.5820   0.0000   -   0.0910

 

Cash Flow

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Cash Flow from Operating Activities
  143   149   81   100   187
Cash Flow from Investing Activities
  -58   -220   -395   -43   -83
Cash Flow from Financing
  -77   75   374   -35   -104
Decrease / Increase in Cash
  0.0000   0.0000   0.0000   -   -
Employees
  13,828   14,321   14,514   11,235   12,502