2024-06-19  10:08:02 AM Chg. -0.01 Volume Bid10:08:03 AM Ask10:08:03 AM Market Capitalization Dividend Y. P/E Ratio
5.27HKD -0.19% 10.09 mill.
Turnover: 46.85 mill.
5.26Bid Size: 39,000 5.27Ask Size: 169,000 67.62 bill.HKD - -

Assets

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Property and Equipment
  5,406   5,531   7,078   6,536   6,602
Intangible Assets
  1,712   1,762   1,757   1,717   1,707
Long-Term Investments
  14   21   -   -   -
Fixed Assets
  -   -   11,789   11,846   11,865
Inventories
  2,903   2,641   2,625   2,855   2,919
Accounts Receivable
  1,047   915   1,064   1,087   873
Cash and Cash Equivalents
  552   1,599   1,556   1,394   1,156
Current Assets
  6,707   7,834   7,622   8,009   7,314
Total Assets
  17,282   18,715   19,411   19,855   19,179

 

Liabilities

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Accounts Payable
  1,074   913   1,149   1,395   1,240
Long-term debt
  2,187   1,840   3,140   2,504   2,122
Liabilities to Banks
  2,187   1,886   -   -   -
Provisions
  756   626   725   697   570
Liabilities
  7,830   7,730   9,724   9,443   8,604
Share Capital
  1   1   -   -   -
Total Equity
  9,452   10,985   8,748   9,600   9,831
Minority Interests
  768   980   939   812   744
Total liabilities equity
  17,282   18,715   -   19,855   19,179

 

Income Statement

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Revenues
  24,103   25,589   27,293   28,136   26,236
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,196   1,450   -   -   -
Interest Income
  -144   -135   -   -   -
Income Before Taxes
  2,052   1,315   -   -   -
Income Taxes
  357   223   402   482   197
Minority Interests Profit
  -230   -264   230   280   231
Net Income
  1,465   828   1,068   1,370   629

 

Per Share

2019
IFRS
in USD
2020
IFRS
in USD
2021
IFRS
in USD
2022
IFRS
in USD
2023
IFRS
in USD
Earnings per Share
  0.0996   0.0562   0.0755   0.1068   0.0490
Dividend per Share
  0.0200   0.0230   0.0240   0.0380   0.0390

 

Cash Flow

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
2023
IFRS
in mill. USD
Cash Flow from Operating Activities
  1,463   2,357   1,958   1,803   1,617
Cash Flow from Investing Activities
  -796   -963   -409   -350   -663
Cash Flow from Financing
  -593   -479   -1,569   -1,542   -1,175
Decrease / Increase in Cash
  74   915   -   -   -
Employees
  101,000   107,000   -   101,000   101,000