2024-05-31  10:10:00 PM Chg. +0.62 Volume Bid2024-05-31 Ask2024-05-31 Market Capitalization Dividend Y. P/E Ratio
199.13USD +0.31% 187,541
Turnover: 20.61 mill.
195.03Bid Size: 100 204.95Ask Size: 300 6.65 bill.USD 0.69% 25.37

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  189.7000   198.5000   201.9000   200   212.3000
Intangible Assets
  202.5000   185.2000   165.2000   151.4000   141.8000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  942.3000   952.9000   932.4000   988.2000   1,028.7000
Inventories
  239.4000   259.1000   286.8000   270.1000   263.6000
Accounts Receivable
  198   216.1000   205.5000   219.8000   197.6000
Cash and Cash Equivalents
  338.4000   280.2000   204.1000   219.7000   218.9000
Current Assets
  858   783.6000   721.3000   734.9000   709.5000
Total Assets
  1,800.3000   1,736.5000   1,653.7000   1,723.1000   1,738.2000

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  101.1000   123.8000   127.2000   123.3000   110.1000
Long-term debt
  511.3000   474.6000   323.4000   204.2000   198.2000
Liabilities to Banks
  -   -   -   -   -
Provisions
  85.7000   55.2000   38.5000   38.6000   -
Liabilities
  1,064   907.5000   762.4000   745.1000   668.4000
Share Capital
  2.8000   2.8000   2.8000   2.8000   2.8000
Total Equity
  736.3000   829   891.3000   978   1,069.8000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,800.3000   1,736.5000   1,653.7000   1,723.1000   1,738.2000

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  1,398.4000   1,456.7000   1,564.9000   1,600.5000   1,508.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  145   162.3000   188.4000   197.1000   181.1000
Interest Income
  21.6000   18.1000   15.5000   13.7000   13.1000
Income Before Taxes
  127.8000   143.1000   174.6000   183.9000   167
Income Taxes
  43.6000   70   46.6000   52.4000   52.7000
Minority Interests Profit
  -   -   -   -   -
Net Income
  84.2000   73.1000   128   131.5000   114.3000

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.4500   2.1200   3.7300   3.8600   3.3700
Dividend per Share
  0.7100   0.7500   0.8200   0.9000   0.9200

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  138.1000   155.9000   169.4000   194   228.8000
Cash Flow from Investing Activities
  -114   -27.3000   -35.9000   -71.8000   -54.8000
Cash Flow from Financing
  27.7000   -205.3000   -202.9000   -105.6000   -181.9000
Decrease / Increase in Cash
  42.2000   -58.2000   -76.1000   15.6000   -.8000
Employees
  4,800   4,800   4,800   4,800   -