2024-06-07  8:03:53 AM Chg. 0.0000 Volume Bid9:00:01 AM Ask9:20:28 AM Market Capitalization Dividend Y. P/E Ratio
0.5300EUR 0.00% 0
Turnover: 0.0000
0.5250Bid Size: 960 0.5850Ask Size: 960 7.15 bill.EUR - -

Assets

2009
Unknown
in mill. CNY
2010
Unknown
in mill. CNY
2011
Unknown
in mill. CNY
2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
Property and Equipment
  4,049.5000   4,922.4000   5,783.1000   6,787.2000   8,019.7000
Intangible Assets
  340.8000   451.7000   779.5000   873.6000   1,120.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  1,447.4000   2,201.6000   2,662.4000   2,990.8000   3,466
Accounts Receivable
  474.5000   656.2000   1,038.5000   1,076.8000   1,067.7000
Cash and Cash Equivalents
  4,576.5000   5,879.8000   9,326.9000   9,730.6000   13,369.2000
Current Assets
  6,981.2000   9,436   13,651.6000   14,719.9000   18,892.1000
Total Assets
  11,411   14,865.3000   20,273.3000   22,464.5000   28,221.6000

 

Liabilities

2009
Unknown
in mill. CNY
2010
Unknown
in mill. CNY
2011
Unknown
in mill. CNY
2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
Accounts Payable
  705.5000   1,191   1,371.5000   1,501.9000   1,826.4000
Long-term debt
  908.7000   2,271.7000   1,622.6000   4,238.3000   5,499.4000
Liabilities to Banks
  2,315.2000   4,179.9000   6,650.2000   6,510   8,163.1000
Provisions
  53.2000   53.2000   94.8000   63   85
Liabilities
  4,965.9000   7,879.5000   11,623.9000   12,056.2000   15,550.7000
Share Capital
  1,714.8000   1,714.8000   1,716.1000   1,717.4000   1,716.8000
Total Equity
  6,445.1000   6,985.8000   8,649.3000   10,408.3000   12,670.9000
Minority Interests
  29.9000   18.8000   18.2000   52.6000   57.8000
Total liabilities equity
  11,411   14,865.3000   20,273.3000   22,464.5000   28,221.6000

 

Income Statement

2009
Unknown
in mill. CNY
2010
Unknown
in mill. CNY
2011
Unknown
in mill. CNY
2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
Revenues
  11,104.7000   14,565.5000   19,124.4000   21,799.8000   24,779
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,310   2,850   3,391.3000   4,611.5000   5,732.5000
Interest Income
  24.7000   24   101.2000   245.3000   318
Income Before Taxes
  2,337.2000   2,874   3,493.2000   4,861.4000   6,060.2000
Income Taxes
  304.4000   545.2000   770.4000   1,265.7000   1,603.8000
Minority Interests Profit
  -3.2000   -1.9000   -.6000   -1.3000   4.5000
Net Income
  2,028.9000   2,326.2000   2,722.8000   3,594.5000   4,461

 

Per Share

2009
Unknown
in CNY
2010
Unknown
in CNY
2011
Unknown
in CNY
2012
Unknown
in CNY
2013
Unknown
in CNY
Earnings per Share
  0.1500   0.1800   0.2100   0.2700   0.3400
Dividend per Share
  0.1400   0.1500   0.1300   0.1900   0.2300

 

Cash Flow

2009
Unknown
in mill. CNY
2010
Unknown
in mill. CNY
2011
Unknown
in mill. CNY
2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
Cash Flow from Operating Activities
  3,935.2000   2,426.2000   3,759.3000   3,996.9000   6,185.5000
Cash Flow from Investing Activities
  -762   -1,023.6000   -1,441.6000   -1,583.7000   -1,774.5000
Cash Flow from Financing
  -445.3000   -257.7000   800.3000   -2,025.1000   -1,096.3000
Decrease / Increase in Cash
  2,728   1,144.9000   3,118.1000   388.1000   3,314.7000
Employees
  45,000   51,000   50,000   49,900   53,500