2024-05-17  10:10:00 PM Chg. - Volume Bid2024-05-16 Ask2024-05-16 Market Capitalization Dividend Y. P/E Ratio
0.8200CHF - -
Turnover: -
-Bid Size: 0 -Ask Size: 0 293.1 mill.CHF - 29.82

Assets

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Property and Equipment
  113.2000   118.7000   126.2000   121.5000   101.8000
Intangible Assets
  19.1000   18.1000   16.7000   13.1000   11.3000
Long-Term Investments
  12.8000   10.8000   9.7000   9.4000   8.5000
Fixed Assets
  197.2000   194.6000   203.7000   205.3000   166.3000
Inventories
  71   60.5000   63.6000   49.4000   46.6000
Accounts Receivable
  65.4000   59.7000   54   58.7000   52.1000
Cash and Cash Equivalents
  82.4000   70.3000   29   45.2000   71.2000
Current Assets
  277.1000   217.5000   168.3000   174.3000   184
Total Assets
  474.4000   412.1000   371.9000   379.6000   350.2000

 

Liabilities

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Accounts Payable
  24   26.3000   24.9000   19.1000   16.6000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  3.2000   152.9000   1.2000   17   23.1000
Provisions
  57.5000   40.2000   34.7000   25.8000   20.3000
Liabilities
  349.7000   340.1000   273.1000   272.4000   117.2000
Share Capital
  18.5000   18.5000   20.1000   20.2000   35.7000
Total Equity
  125.1000   72.6000   99.6000   107.8000   233.6000
Minority Interests
  -.4000   -.6000   -.7000   -.7000   -.7000
Total liabilities equity
  474.4000   412.1000   371.9000   379.6000   350.2000

 

Income Statement

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Revenues
  418.8000   354.8000   328.1000   332.4000   321.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -32.5000   -23   -20.1000   4.5000   4.4000
Interest Income
  -8   -12.4000   -11.7000   -5.6000   -8
Income Before Taxes
  -40.5000   -35.4000   -31.7000   -1.2000   -3.6000
Income Taxes
  -3.8000   -.5000   -1.5000   3.6000   5.7000
Minority Interests Profit
  0.0000   0.0000   .1000   -.0700   .0300
Net Income
  -36.7000   -34.9000   -30.2000   -4.8000   -10.7000

 

Per Share

2014
IFRS
in CHF
2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
Earnings per Share
  -0.5070   -0.1950   -0.1670   -0.0250   -0.0530
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Cash Flow from Operating Activities
  3   -14.4000   -10.5000   5.3000   21.2000
Cash Flow from Investing Activities
  -35.1000   11.6000   -21.1000   -1   1
Cash Flow from Financing
  52.2000   -7.7000   -9.8000   11.9000   5
Decrease / Increase in Cash
  20.2000   -10.4000   -41.4000   16.2000   27.2000
Employees
  2,248   2,002   1,703   1,536   1,264