17/05/2024  22:10:00 Chg. - Volume Bid16/05/2024 Ask16/05/2024 Market Capitalization Dividend Y. P/E Ratio
0.8200CHF - -
Turnover: -
-Bid Size: 0 -Ask Size: 0 293.1 mill.CHF - 29.82

Assets

2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
Property and Equipment
  91.9000   95.1000   108.9000   113.2000   118.7000
Intangible Assets
  42.3000   33.1000   37.4000   19.1000   18.1000
Long-Term Investments
  8.4000   23.9000   24.5000   12.8000   10.8000
Fixed Assets
  205.4000   191.2000   231   197.2000   194.6000
Inventories
  131.6000   120   102.9000   71   60.5000
Accounts Receivable
  88   75.4000   81.4000   65.4000   59.7000
Cash and Cash Equivalents
  43.9000   94.5000   61.5000   82.4000   70.3000
Current Assets
  285   308.3000   266   277.1000   217.5000
Total Assets
  490.4000   499.5000   497.1000   474.4000   412.1000

 

Liabilities

2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
Accounts Payable
  41.6000   31.6000   37.3000   24   26.3000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  57.7000   1.2000   3.2000   3.2000   152.9000
Provisions
  23   30.3000   42.2000   57.5000   40.2000
Liabilities
  196.8000   277.8000   296.2000   349.7000   340.1000
Share Capital
  18.5000   18.5000   18.5000   18.5000   18.5000
Total Equity
  293.7000   222.1000   201.2000   125.1000   72.6000
Minority Interests
  -.1000   -.3000   -.3000   -.4000   -.6000
Total liabilities equity
  490.4000   499.5000   497.1000   474.4000   412.1000

 

Income Statement

2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
Revenues
  543.3000   497   472.5000   418.8000   354.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  6.6000   -50.1000   -27   -32.5000   -23
Interest Income
  -1.9000   -5.4000   -7.1000   -8   -12.4000
Income Before Taxes
  4.7000   -55.5000   -34.2000   -40.5000   -35.4000
Income Taxes
  4.5000   9   2.2000   -3.8000   -.5000
Minority Interests Profit
  .4000   .2000   -.0100   0.0000   0.0000
Net Income
  .5000   -64.3000   -36.3000   -36.7000   -34.9000

 

Per Share

2011
IFRS
in CHF
2012
IFRS
in CHF
2013
IFRS
in CHF
2014
IFRS
in CHF
2015
IFRS
in CHF
Earnings per Share
  0.0030   -0.3620   -0.2040   -0.5070   -0.1950
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
Cash Flow from Operating Activities
  -19.7000   1.6000   14.5000   3   -14.4000
Cash Flow from Investing Activities
  -17.9000   -39.4000   -36.6000   -35.1000   11.6000
Cash Flow from Financing
  21.6000   88.8000   -9.9000   52.2000   -7.7000
Decrease / Increase in Cash
  -15.9000   51.5000   -32   20.2000   -10.4000
Employees
  2,881   2,727   2,551   2,248   2,002