2024-05-17  10:10:00 PM Chg. -2.07 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
233.34USD -0.88% 26,992
Turnover: 3.32 mill.
93.60Bid Size: 100 309.36Ask Size: 100 1.66 bill.USD 3.04% 12.95

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  5.5000   7.8000   7.2000   7.1930   9.1160
Intangible Assets
  52.1000   48.7000   44.6000   41.7830   40.8870
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  27.1000   37.3000   50.2000   49.7210   38.7570
Cash and Cash Equivalents
  45.3000   63.4000   271   203.3040   97.3840
Current Assets
  92.6000   164.8000   524.8000   -   -
Total Assets
  286.4000   332.7000   645   698.7730   859.7290

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  5   7.8000   29.9000   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  5.7000   7   -   4.3000   4.2000
Liabilities
  68   85.1000   109.9000   135.4210   350.2720
Share Capital
  .0600   .0800   .1000   .0960   .0960
Total Equity
  183.2000   244.5000   492.9000   563.3520   509.4570
Minority Interests
  35.2000   3.2000   42.2000   22.8810   73.6970
Total liabilities equity
  286.4000   332.7000   645   698.7730   859.7290

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  204.7000   280.1000   389.2000   450.5980   381.9770
Depreciation (total)
  4   4.1000   4.4000   6.7590   6.9670
Operating Result
  13.9000   60.4000   113.5000   130.7200   80.3780
Interest Income
  -.5000   -.2000   -.1000   8.4370   13.9150
Income Before Taxes
  13   64.8000   121.9000   136.3140   67.6430
Income Taxes
  -132.4000   27   44.8000   39.3490   36.9720
Minority Interests Profit
  -33.8000   -.2000   -1.9000   .7350   4.4350
Net Income
  111.7000   37.6000   75.2000   97.7000   35.1060

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  17.9800   4.8700   9.1800   10.7500   3.9900
Dividend per Share
  -   0.0000   0.0000   1.3500   1.8000

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  23.7000   39.8000   28.8000   -58.8710   -209.4300
Cash Flow from Investing Activities
  -4.1000   -5.2000   -6.2000   -8.1810   -6.4380
Cash Flow from Financing
  -18.3000   -16.5000   185.5000   -1.1890   109.9480
Decrease / Increase in Cash
  1.3000   18.2000   208.1000   -68.2410   -105.9200
Employees
  299   336   376   410   426