6/7/2024  10:10:00 PM Chg. -3.98 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
218.00USD -1.79% 53,522
Turnover: 5.52 mill.
212.38Bid Size: 100 246.34Ask Size: 100 1.55 bill.USD 3.26% 12.10

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  7.7280   10.8330   20.1540   18.1500   14.4880
Intangible Assets
  38.4270   301.9540   338.8120   310.3910   280.2640
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  35.8790   65.6480   70.0470   74.1320   84.4990
Cash and Cash Equivalents
  82.6870   233.4650   253.7200   321.9390   339.8490
Current Assets
  -   -   -   -   -
Total Assets
  824.3880   2,590.7990   2,870.5350   3,204.6340   3,466.9430

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  3.5000   6.5000   7.8000   8.9000   -
Liabilities
  502.7150   1,985.5750   2,226.6680   2,518.3770   2,746.0030
Share Capital
  .0910   .1050   .1060   .1070   .1180
Total Equity
  321.6730   605.2240   643.8670   686.2570   720.9400
Minority Interests
  37.2660   20.8450   71.4390   74.4030   125.3120
Total liabilities equity
  824.3880   2,590.7990   2,870.5350   3,204.6340   3,466.9430

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  322.5540   425.6070   552.2350   563.2460   603.8960
Depreciation (total)
  3.0920   3.4970   4.5970   4.9920   4.6600
Operating Result
  50.8140   58.0350   113.0990   124.7100   143.1640
Interest Income
  10.1740   4.2330   19.1220   7.7220   13.6840
Income Before Taxes
  69.8070   80.4290   109.0410   140.6850   163.8980
Income Taxes
  21.0440   40.4900   32.9610   35.1770   43.9350
Minority Interests Profit
  -.2610   -2.9270   -.5510   -9.8590   -40.0060
Net Income
  48.5020   28.6760   67.1920   87.3120   79.9570

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  6.3400   4.0900   9.3700   12.5400   10.4900
Dividend per Share
  1.8000   1.8000   2.0000   2.4400   2.9800

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  30.5220   -182.6920   -62.5550   -36.7230   -226.1030
Cash Flow from Investing Activities
  3.0790   -416.9940   -121.2280   4.4480   8.6810
Cash Flow from Financing
  -48.2980   750.4640   204.1570   99.5580   235.3320
Decrease / Increase in Cash
  -14.6970   150.7780   20.3740   67.2830   17.9100
Employees
  406   543   577   578   -