5/16/2024  10:10:00 PM Chg. 0.00 Volume Bid10:00:09 AM Ask10:00:09 AM Market Capitalization Dividend Y. P/E Ratio
48.71USD 0.00% 3.77 mill.
Turnover: 131.63 mill.
40.84Bid Size: 100 50.56Ask Size: 100 19.72 bill.USD 3.70% -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  21.8000   45.8000   67.9000   94.8000   55.3480
Current Assets
  -   -   -   -   -
Total Assets
  5,758   17,271.9000   18,980   19,731.5000   21,226.1710

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  3,367.8000   7,813.1000   9,716.1000   10,671   12,471.7740
Share Capital
  -   -   -   -   74.6560
Total Equity
  2,386.7000   9,275   9,019.1000   8,824.3000   8,754.3970
Minority Interests
  3.5000   183.8000   244.8000   236.2000   74.2130
Total liabilities equity
  5,758   17,271.9000   18,980   19,731.5000   21,226.1710

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  1,016.9000   1,765   2,485.3000   2,810.1000   3,075.7460
Depreciation (total)
  205.6000   456.6000   726   722   826.9110
Operating Result
  406.7000   567.3000   573.5000   813.5000   -
Interest Income
  -178.9000   -236.8000   -293.4000   -334.5000   376.8420
Income Before Taxes
  227.8000   330.5000   280.1000   479   448.5170
Income Taxes
  5.2000   -31.1000   -6.3000   -11.8000   8.7320
Minority Interests Profit
  -3.6000   1.2000   1   -1.4000   1.4190
Net Income
  246.2000   364.5000   362.8000   453.5000   475.7670

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.5700   1.6000   1.2400   1.5500   1.6200
Dividend per Share
  2.1400   2.3000   2.4800   2.7350   2.9650

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  447.6000   773.2000   992.8000   1,194.8000   1,254.8450
Cash Flow from Investing Activities
  -301.9000   -997.4000   -2,169.7000   -1,282.8000   -2,055.0400
Cash Flow from Financing
  -231.5000   248.3000   1,198.9000   115   758.0570
Decrease / Increase in Cash
  -85.8000   24   22   27   -42.1380
Employees
  263   328   439   465   479