5/17/2024  10:10:00 PM Chg. -1.89 Volume Bid11:43:24 PM Ask11:43:24 PM Market Capitalization Dividend Y. P/E Ratio
257.88USD -0.73% 141,811
Turnover: 22.15 mill.
257.07Bid Size: 100 258.77Ask Size: 100 5.21 bill.USD 0.93% 37.65

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  534.2000   606.4530   532.4890   518.3350   518.9280
Intangible Assets
  170.9000   202.0040   170.1970   144.3780   138.5990
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   1,336.7270   1,172.5760   1,138.5150   1,129.6850
Inventories
  380   359.5220   340.6720   350.0280   420.9480
Accounts Receivable
  -   536.9180   466.4430   439.3420   503.6770
Cash and Cash Equivalents
  613.7000   371.5790   349.0740   399.9480   492.8050
Current Assets
  1,597.8000   1,392.9410   1,226.8520   1,253.2160   1,472.5650
Total Assets
  2,776.5000   2,729.6680   2,399.4280   2,391.7310   2,602.2500

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  216.1000   196.5650   179.9830   177.4880   227.9060
Long-term debt
  -   766.6540   763.9640   754.7950   753.8880
Liabilities to Banks
  0.0000   9.1000   8.6000   8.4000   8.5000
Provisions
  78.9000   71.8000   35.7000   35.8000   34.9000
Liabilities
  1,231.6000   1,479.2630   1,434.2170   1,409.1450   1,450.4550
Share Capital
  27.9000   27.9000   27.9000   27.9000   27.9000
Total Equity
  1,544.8000   1,250.4050   965.2110   982.5860   1,151.7950
Minority Interests
  22.8000   48.5720   46.7700   39.1040   38.9590
Total liabilities equity
  2,776.5000   2,729.6680   2,399.4280   2,391.7310   2,602.2500

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  3,304.2000   3,123.1430   2,618.9240   2,521.6760   2,745.9670
Depreciation (total)
  -   89.3280   91.1440   82.4170   84.9570
Operating Result
  473.1000   357.7160   131.6950   243.5040   266.4320
Interest Income
  -26   -30.7440   -41.3250   -41.3040   -39.9080
Income Before Taxes
  449.4000   284.1830   93.0070   220.4540   228.4640
Income Taxes
  167.9000   94.8940   47.4270   42.0630   106.1450
Minority Interests Profit
  -2   -5.3420   -5.2160   -5.1590   -6.0790
Net Income
  278.5000   183.9760   40.1170   173.2320   116.2400

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  10.4500   7.1500   1.7200   7.6800   5.1600
Dividend per Share
  0.9750   1.3750   1.5000   1.5000   1.5000

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  396.4000   174.0960   272.2670   219.1680   145.7160
Cash Flow from Investing Activities
  -131.7000   -256.8630   -48.1710   -53.0490   -49.6150
Cash Flow from Financing
  -37.4000   -139.7560   -220.0050   -95.1580   -32.0100
Decrease / Increase in Cash
  199.6000   -242.1270   -22.5050   50.8740   92.8570
Employees
  10,769   11,321   10,697   10,552   10,690