2024-05-22  3:50:02 PM Chg. -1.2 Volume Bid3:50:02 PM Ask3:50:02 PM Market Capitalization Dividend Y. P/E Ratio
132.0PLN -0.90% 1,408
Turnover: 185,780.6
131.6Bid Size: 209 132.0Ask Size: 66 1.08 bill.PLN - 2.22

Assets

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Property and Equipment
  45,965   101,838   791,984
Intangible Assets
  21,233   19,331   324,673
Long-Term Investments
  -   -   -
Fixed Assets
  187,716   269,074   1.46 mill.
Inventories
  325,215   257,175   382,618
Accounts Receivable
  466,188   480,480   840,515
Cash and Cash Equivalents
  79,092   312,463   410,232
Current Assets
  1.04 mill.   1.4 mill.   1.68 mill.
Total Assets
  1.23 mill.   1.67 mill.   3.14 mill.

 

Liabilities

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Accounts Payable
  220,924   244,439   586,021
Long-term debt
  65,078   96,332   523,366
Liabilities to Banks
  -   -   -
Provisions
  -   -   82,245
Liabilities
  905,413   961,483   2.06 mill.
Share Capital
  -   -   -
Total Equity
  326,149   704,074   1.08 mill.
Minority Interests
  -274   -280   924
Total liabilities equity
  1.23 mill.   1.67 mill.   3.14 mill.

 

Income Statement

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Revenues
  8.19 mill.   13.37 mill.   12.91 mill.
Depreciation (total)
  -   -   -
Operating Result
  104,410   485,374   574,893
Interest Income
  -8,057   -21,150   -66,146
Income Before Taxes
  -   -   -
Income Taxes
  20,392   90,327   20,235
Minority Interests Profit
  291   58   1,274
Net Income
  76,252   373,955   487,238

 

Per Share

2021
IFRS
in PLN
2022
IFRS
in PLN
2023
IFRS
in PLN
Earnings per Share
  9.3000   45.6200   59.4300
Dividend per Share
  -   13.6900   -

 

Cash Flow

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Cash Flow from Operating Activities
  -139,954   502,260   -29,919
Cash Flow from Investing Activities
  -18,992   -105,675   -155,116
Cash Flow from Financing
  -36,113   -38,251   187,524
Decrease / Increase in Cash
  -   -   -
Employees
  195   228   -