5/17/2024  10:00:00 PM Chg. -0.2300 Volume Bid11:19:19 PM Ask11:19:19 PM Market Capitalization Dividend Y. P/E Ratio
18.3000USD -1.24% 359,266
Turnover: 4.71 mill.
17.4200Bid Size: 100 18.8100Ask Size: 8,000 1.86 bill.USD - -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  766.8000   833.7000   810.7000   754.7180   1,103.0670
Intangible Assets
  80.5000   37   39.8000   -   150.8740
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   803.1660   1,648.7840
Inventories
  129.4000   146   138.1000   145.1870   268.9230
Accounts Receivable
  3.6000   .4000   13.3000   307.9330   456
Cash and Cash Equivalents
  196.1000   285.4000   330.6000   279.0420   259.1000
Current Assets
  671.5000   765.6000   805   798.1230   1,022.5200
Total Assets
  1,749.1000   1,677   1,673.6000   1,601.2890   2,671.3040

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  185.9000   221.3000   211.9000   217.3260   377.2220
Long-term debt
  -   -   -   197.0420   1,044.5820
Liabilities to Banks
  -   -   -   -   -
Provisions
  14.7000   9.4000   -   -   -
Liabilities
  826.4000   925.1000   968.3000   885.8250   1,844.6350
Share Capital
  .0810   .0820   .0800   .0830   .0990
Total Equity
  922.7000   752.8000   705.3000   715.4640   826.6690
Minority Interests
  113.8000   98.9000   0.0000   0.0000   7.5640
Total liabilities equity
  1,749.1000   1,677   1,673.6000   1,601.2890   2,671.3040

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  1,428.6000   1,348.7000   1,368.2000   1,325.7170   2,095.4880
Depreciation (total)
  17.3000   14.6000   9.3000   103.7360   152.3960
Operating Result
  91.1000   -142   69.1000   46.5390   61.3420
Interest Income
  -26.5000   -25.8000   -24   -23.8300   -59.7530
Income Before Taxes
  73.2000   -168.4000   39.8000   22.2910   8.9760
Income Taxes
  26   12.7000   15.9000   -7.5980   -34.5940
Minority Interests Profit
  -5.4000   6.5000   -2   0.0000   -.2640
Net Income
  41.9000   -174.6000   21.9000   14.6930   -25.8820

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.5200   -2.1300   0.2700   0.1800   -0.2800
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  179.3000   182.6000   71.4000   129.8100   237.4620
Cash Flow from Investing Activities
  -140.6000   -136.4000   -35.7000   -108.5710   -247.6600
Cash Flow from Financing
  -55.2000   45.1000   13   -77.1410   -5.7560
Decrease / Increase in Cash
  -20   89.4000   45.1000   -51.5120   -19.9420
Employees
  16,278   19,934   16,290   16,857   29,570