2024-05-10  10:10:00 PM Chg. 0.0000 Volume Bid2024-02-26 Ask2024-05-03 Market Capitalization Dividend Y. P/E Ratio
4.0000CHF 0.00% -
Turnover: -
-Bid Size: 0 -Ask Size: 0 3.28 bill.CHF - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  20,818   21,093   17,402   20,408   18,847
Intangible Assets
  -   -   -   795   608
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  21,544   21,791   17,804   21,717   20,465
Inventories
  -   -   -   -   -
Accounts Receivable
  1,343   833   597   604   654
Cash and Cash Equivalents
  2,339   3,052   2,519   2,160   1,790
Current Assets
  4,785   5,098   4,606   3,948   3,640
Total Assets
  26,329   26,889   22,410   25,665   24,105

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  448   206   201   269   311
Long-term debt
  7,397   7,740   7,146   9,605   8,693
Liabilities to Banks
  1,093   724   250   373   568
Provisions
  339   178   44   64   266
Liabilities
  11,521   11,084   9,699   12,551   12,238
Share Capital
  5,193   36   37   59   59
Total Equity
  14,808   15,805   12,711   13,114   11,867
Minority Interests
  310   3   4   7   5
Total liabilities equity
  26,329   26,889   22,410   25,665   24,105

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  7,386   4,161   2,973   3,018   3,088
Depreciation (total)
  963   -   -   818   855
Operating Result
  1,380   1,132   -2,504   -1,251   -721
Interest Income
  -410   -389   -448   -567   -617
Income Before Taxes
  1,030   934   -3,003   -1,775   -1,198
Income Taxes
  206   107   94   228   59
Minority Interests Profit
  35   49   30   -7   -2
Net Income
  791   778   -3,127   -1,996   -1,255

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.1600   2.0800   -8.0000   -4.2700   -2.0500
Dividend per Share
  0.3000   0.0000   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,445   1,911   1,144   558   340
Cash Flow from Investing Activities
  -1,932   -1,313   -587   -797   -268
Cash Flow from Financing
  -1,809   115   -1,090   -147   -312
Decrease / Increase in Cash
  -296   713   -533   -386   -240
Employees
  9,100   5,400   4,900   6,700   6,600