07/06/2024  22:10:00 Chg. +0.57 Volume Bid02:00:00 Ask02:00:00 Market Capitalization Dividend Y. P/E Ratio
319.03USD +0.18% 925,356
Turnover: 185.75 mill.
308.62Bid Size: 100 340.54Ask Size: 100 93.45 bill.USD 0.94% 36.05

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  1,776.5000   1,640.6000   1,652.6000   1,468.4000   1,477
Intangible Assets
  4,872.9000   4,337.1000   4,200.9000   3,922   3,783.9000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   11,590.6000
Inventories
  1,400.8000   1,282   1,308.8000   1,166.1000   1,358.9000
Accounts Receivable
  2,344.2000   2,145.8000   2,157.5000   2,071.5000   2,119
Cash and Cash Equivalents
  1,014.3000   1,160.7000   882.1000   1,937.2000   1,705.2000
Current Assets
  5,370.7000   5,182.6000   4,942.7000   5,716.7000   5,707.9000
Total Assets
  19,990.9000   18,754.2000   18,492.9000   17,658.1000   17,298.5000

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  1,318.6000   1,225.2000   1,230.2000   1,163   1,290
Long-term debt
  -   -   -   -   3,741.7000
Liabilities to Banks
  -   -   -   -   -
Provisions
  1,675.4000   1,530.3000   1,592.8000   1,397.2000   1,174.3000
Liabilities
  12,009.9000   11,826.6000   11,345.1000   10,589.2000   11,253.1000
Share Capital
  328.2000   297.1000   295.6000   282.7000   266.3000
Total Equity
  7,981   6,927.6000   7,147.8000   7,068.9000   6,045.4000
Minority Interests
  -   -   -   -   58
Total liabilities equity
  19,990.9000   18,754.2000   18,492.9000   17,658.1000   17,298.5000

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  14,079.1000   14,782   14,034.9000   12,350.5000   12,891.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,247.5000   860.3000   1,505.2000   1,105   1,404.7000
Interest Income
  -283.2000   -280   -253.5000   -278.8000   225.3000
Income Before Taxes
  1,006.6000   613.3000   1,276.7000   829.6000   1,209.4000
Income Taxes
  224.8000   187.2000   227   189   293.7000
Minority Interests Profit
  -22.9000   -26.1000   -25.4000   -35.1000   -18.7000
Net Income
  642.2000   343.2000   1,018.6000   618.8000   931.7000

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.9800   1.0600   3.3500   2.1100   3.4400
Dividend per Share
  0.2800   0.5900   0.6900   0.6300   1.0000

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  685.4000   1,186.8000   1,180.9000   1,170.4000   973.2000
Cash Flow from Investing Activities
  -178.6000   207.5000   -146.4000   -215.4000   -197
Cash Flow from Financing
  -403.7000   -1,246.4000   -1,303.9000   346.6000   -859.5000
Decrease / Increase in Cash
  137.6000   146.4000   -278.6000   1,228.8000   -232
Employees
  59,000   52,000   49,000   42,000   43,000