5/17/2024  8:01:59 AM Chg. -0.6700 Volume Bid9:49:27 PM Ask9:49:27 PM Market Capitalization Dividend Y. P/E Ratio
33.5300EUR -1.96% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 3.73 bill.EUR - -

Assets

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  839.1700   876.6800   962.2600   1,155.9300
Intangible Assets
  10.9600   11.8200   7.0300   12.1200
Long-Term Investments
  40.7000   39.6000   8.8000   -
Fixed Assets
  -   -   -   -
Inventories
  199.1300   234.5000   302.1100   282.6900
Accounts Receivable
  162.1000   142.2300   152.9400   154.0700
Cash and Cash Equivalents
  211.6800   210.9300   340.7600   260.6600
Current Assets
  1,102.9200   1,196.2000   1,495.1700   1,709.1600
Total Assets
  2,094.1500   2,231.2400   2,547.6100   2,918.5200

 

Liabilities

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  96.9400   78.7100   150.9300   139.1300
Long-term debt
  283.7700   230.9700   210.0700   172.6100
Liabilities to Banks
  -   -   -   -
Provisions
  -   -   -   -
Liabilities
  639.2500   615.8500   659.0700   491.4800
Share Capital
  -   -   -   -
Total Equity
  1,457.8000   1,622.0100   1,891.1800   2,427.0400
Minority Interests
  -2.9100   -6.6200   -2.6400   -
Total liabilities equity
  2,094.1500   2,231.2400   2,547.6100   2,918.5200

 

Income Statement

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  1,265.6800   1,508.1700   1,677.6100   1,422.6800
Depreciation (total)
  -   -   -   -
Operating Result
  91   166.5100   311.6700   547.2600
Interest Income
  -   -   -   -
Income Before Taxes
  88.6900   155.1000   291.9700   584.8400
Income Taxes
  5.4000   1.0240   25.5000   65.3100
Minority Interests Profit
  -.9870   -4.0600   -1.9000   -1.0400
Net Income
  82.3000   150.0120   264.5700   518.4900

 

Per Share

2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  0.7700   1.3900   2.4200   4.7000
Dividend per Share
  -   -   -   -

 

Cash Flow

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  276.5600   421.2900   529.8200   676.5600
Cash Flow from Investing Activities
  -363.6100   -338.9400   -329.4500   -720.8500
Cash Flow from Financing
  -61.1900   -76.8600   -66.6500   -30.4100
Decrease / Increase in Cash
  -   -   -   -
Employees
  -   -   -   -