17/05/2024  16:59:54 Chg. -1.40 Volume Bid17:10:00 Ask17:10:00 Market Capitalization Dividend Y. P/E Ratio
301.20DKK -0.46% 70,739
Turnover: 21.21 mill.
300.60Bid Size: 40 301.00Ask Size: 359 26.73 bill.DKK 3.82% 25.31

Assets

2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
Property and Equipment
  984   988   965   969   948
Intangible Assets
  689   806   922   1,091   1,291
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  -   -   -   -   -
Current Assets
  -   -   -   -   -
Total Assets
  67,670   73,476   80,958   83,224   98,442

 

Liabilities

2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  62,997   68,774   74,767   77,208   92,045
Share Capital
  105   95   90   90   90
Total Equity
  4,673   4,702   6,191   6,016   6,397
Minority Interests
  -   -   -   -   -
Total liabilities equity
  67,670   73,476   80,958   83,224   98,442

 

Income Statement

2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,481   1,942   2,235   1,702   1,987
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,481   1,942   2,235   1,702   1,987
Income Taxes
  349   407   502   371   441
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,132   1,536   1,733   1,331   1,547

 

Per Share

2015
IFRS
in DKK
2016
IFRS
in DKK
2017
IFRS
in DKK
2018
IFRS
in DKK
2019
IFRS
in DKK
Earnings per Share
  15.0000   16.8000   20.2000   15.4000   17.8000
Dividend per Share
  -   0.0000   19.0000   15.0000   17.0000

 

Cash Flow

2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
Cash Flow from Operating Activities
  5,396   6,089   6,402   8,946   9,805
Cash Flow from Investing Activities
  -2,424   -4,959   -4,397   -6,872   -9,846
Cash Flow from Financing
  -1,235   -3,202   -322   -1,359   -1,299
Decrease / Increase in Cash
  1,736   -2,072   1,683   715   -1,340
Employees
  2,668   2,650   2,473   2,343   2,318