06/06/2024  16:59:42 Chg. +4.60 Volume Bid17:10:00 Ask17:10:00 Market Capitalization Dividend Y. P/E Ratio
297.60DKK +1.57% 88,276
Turnover: 24.56 mill.
296.80Bid Size: 31 297.20Ask Size: 308 26.41 bill.DKK 3.86% 25.01

Assets

2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
Property and Equipment
  988   965   969   948   946
Intangible Assets
  806   922   1,091   1,291   1,486
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  -   -   -   -   -
Current Assets
  -   -   -   -   -
Total Assets
  73,476   80,958   83,224   98,442   109,288

 

Liabilities

2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  68,774   74,767   77,208   92,045   102,409
Share Capital
  95   90   90   90   90
Total Equity
  4,702   6,191   6,016   6,397   6,879
Minority Interests
  -   -   -   -   -
Total liabilities equity
  73,476   80,958   83,224   98,442   109,288

 

Income Statement

2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,942   2,235   1,702   1,987   1,453
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,942   2,235   1,702   1,987   1,453
Income Taxes
  407   502   371   441   329
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,536   1,733   1,331   1,547   1,124

 

Per Share

2016
IFRS
in DKK
2017
IFRS
in DKK
2018
IFRS
in DKK
2019
IFRS
in DKK
2020
IFRS
in DKK
Earnings per Share
  16.8000   20.2000   15.4000   17.8000   12.9000
Dividend per Share
  0.0000   19.0000   15.0000   17.0000   11.5000

 

Cash Flow

2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
2020
IFRS
in mill. DKK
Cash Flow from Operating Activities
  6,089   6,402   8,946   9,805   5,975
Cash Flow from Investing Activities
  -4,959   -4,397   -6,872   -9,846   -3,831
Cash Flow from Financing
  -3,202   -322   -1,359   -1,299   486
Decrease / Increase in Cash
  -2,072   1,683   715   -1,340   2,631
Employees
  2,650   2,473   2,343   2,318   2,460