2024-06-06  10:10:00 PM Chg. -1.46 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
118.79USD -1.21% 922,924
Turnover: 66.68 mill.
118.29Bid Size: 100 119.61Ask Size: 100 12.19 bill.USD 0.70% 9.53

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  273.4120   316.1250   310.4550   287.8270   323.9900
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  366.2520   430.7010   599.1010   852.3140   959.0410
Fixed Assets
  -   -   -   -   -
Inventories
  7,873.0480   7,658.9060   7,915.8840   8,733.3260   9,057.5780
Accounts Receivable
  715.4410   956.2940   738.0780   747.2280   691.2560
Cash and Cash Equivalents
  1,286.0140   1,370.9440   1,638.4940   1,346.7540   1,300.0680
Current Assets
  -   -   -   -   -
Total Assets
  10,828.1380   11,065.7330   11,537.8500   12,288.7140   12,527.0180

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  348.5990   411.3970   562.4660   619.4110   597.5820
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  5,709.4450   6,138.2570   6,197.3950   6,266.8740   5,713.8160
Share Capital
  1.5290   1.5290   1.2790   1.2790   1.1290
Total Equity
  5,118.6930   4,927.4760   5,340.4550   6,021.8400   6,813.2020
Minority Interests
  46.8770   52.2410   45.4310   15.7520   16.0460
Total liabilities equity
  10,828.1380   11,065.7330   11,537.8500   12,288.7140   12,527.0180

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  7,223.9660   7,077.6590   8,790.3610   10,275.5580   9,994.9370
Depreciation (total)
  72.1490   68.8730   76.2500   76.8160   76.4730
Operating Result
  680.8000   550.2600   1,020.8770   1,508.6260   1,724.7550
Interest Income
  -   -   -   -   -
Income Before Taxes
  787.1700   586.9010   1,100.3150   1,703.7260   1,842.3710
Income Taxes
  197.1630   140.2770   266.6880   417.2260   470.3000
Minority Interests Profit
  -   -   -   -   -
Net Income
  590.0070   446.6240   833.6270   1,286.5000   1,372.0710

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  4.0700   3.4300   6.7200   11.0200   12.4700
Dividend per Share
  0.4400   0.4400   0.6200   0.7700   0.8300

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  437.6610   1,008.1170   1,303.1270   986.8160   1,266.4300
Cash Flow from Investing Activities
  -75.9140   -177.8450   -4.2360   -153.1760   -150.6010
Cash Flow from Financing
  -258.5140   -753.3110   -1,011.0830   -1,119.5020   -1,170.0380
Decrease / Increase in Cash
  103.2330   76.9610   287.8080   -285.8620   -54.2090
Employees
  5,100   4,500   -   -   -