31/05/2024  22:10:00 Chg. +0.02 Volume Bid02:00:00 Ask02:00:00 Market Capitalization Dividend Y. P/E Ratio
6.00USD +0.33% 80,035
Turnover: 360,070.70
6.00Bid Size: 1,000 6.22Ask Size: 100 123.33 mill.USD 11.33% -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  94.3040   88.6670   72.5500   63.0830   70.3820
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  .5260   0.0000   -   -   -
Fixed Assets
  127.3180   322.1790   300.9020   278.0980   275.4670
Inventories
  119.5850   115.3650   84.1230   124.9070   112.0560
Accounts Receivable
  28.1370   26.0880   52.7430   55.8120   26.4970
Cash and Cash Equivalents
  24.6030   11.8240   17.5100   19.7590   20.0050
Current Assets
  370.5880   362.7970   290.5500   355.6680   277.6730
Total Assets
  497.9060   684.9760   591.4520   633.7660   553.1400

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  84.2820   68.4380   73.7690   109.5460   91.9560
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  181.0700   368.4620   344.9540   379.5700   326.5470
Share Capital
  .7670   .7610   .7030   .6690   .6320
Total Equity
  316.8360   316.5140   246.4980   254.1960   226.5930
Minority Interests
  -   -   -   -   -
Total liabilities equity
  497.9060   684.9760   591.4520   633.7660   553.1400

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  829.6640   825.3350   575.1110   769.2710   759.2600
Depreciation (total)
  16.4630   15.4850   14.6810   12.3560   11.0800
Operating Result
  -   -   -   -   -
Interest Income
  3.7970   4.9250   2.7800   1.2490   -.0870
Income Before Taxes
  33.0510   43.2070   -72.8060   38.9650   1.7700
Income Taxes
  2.5900   7.3100   -25.3230   2.1210   1.7410
Minority Interests Profit
  -   -   -   -   -
Net Income
  30.4610   35.8970   -47.4830   36.8440   .0290

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  1.2300   1.4600   -2.0100   1.6500   0.0000
Dividend per Share
  1.3200   1.3200   0.3300   0.4500   0.6800

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  60.2440   53.3960   -30.7100   59.7880   13.3700
Cash Flow from Investing Activities
  -71.1370   -22.6330   64.5060   -25.3320   16.0230
Cash Flow from Financing
  -45.1620   -41.5710   -27.1750   -31.8010   -29.2780
Decrease / Increase in Cash
  -56.0550   -10.8080   6.6210   2.6550   .1150
Employees
  10,500   10,350   10,060   -   -