10/06/2024  19:45:28 Chg. -0.28 Volume Bid19:50:30 Ask19:50:30 Market Capitalization Dividend Y. P/E Ratio
98.72USD -0.28% 17,677
Turnover: 566,163.39
98.68Bid Size: 400 98.94Ask Size: 300 1.87 bill.USD 1.09% 16.64

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  163.4470   173.3000   185.5000   172.8000   179.9000
Intangible Assets
  146.5460   137.7000   126.2000   98   76.4000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  523.9000   581.9000   589   534.9000   509.8000
Inventories
  135.1330   150.1000   127.7000   160.6000   206.6000
Accounts Receivable
  207.9480   216.5000   195.4000   211.4000   251.5000
Cash and Cash Equivalents
  86.1000   74.6000   141   123.6000   77.4000
Current Assets
  468.6440   481   493.6000   526.8000   575.3000
Total Assets
  992.5440   1,062.9000   1,082.6000   1,061.7000   1,085.1000

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  98.3980   94.1000   106.3000   121.5000   126.1000
Long-term debt
  328.0600   307.5000   297.6000   263.4000   295.1000
Liabilities to Banks
  -   -   -   -   -
Provisions
  48.1000   41.7000   -   -   -
Liabilities
  676.1920   701.6000   676.5000   626.6000   613
Share Capital
  6.7970   6.9000   6.9000   7   7
Total Equity
  316.3520   361.3000   406.1000   435.1000   472.1000
Minority Interests
  1.9300   1.4000   1.3000   1.3000   1.3000
Total liabilities equity
  992.5440   1,062.9000   1,082.6000   1,061.7000   1,085.1000

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  1,123.5110   1,137.6000   1,001   1,090.8000   1,092.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  57.9780   71.8000   63.7000   93.7000   87.2000
Interest Income
  -20.3070   -17.8000   -17.4000   -7.3000   -7.1000
Income Before Taxes
  35.8420   54   41.1000   74.1000   79.5000
Income Taxes
  2.3040   8.1000   7.4000   9.2000   13.2000
Minority Interests Profit
  .1260   .1000   0.0000   -   -
Net Income
  33.4120   45.8000   33.7000   64.9000   66.3000

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  1.8600   2.5300   1.8400   3.5100   3.5800
Dividend per Share
  0.8500   0.8800   0.8900   0.9400   1.0150

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  79.9700   71.9000   133.8000   69.4000   -25.1000
Cash Flow from Investing Activities
  -16.0270   -55.6000   -29.9000   1.7000   -24.5000
Cash Flow from Financing
  -32.7780   -27.4000   -42.8000   -84.5000   8.1000
Decrease / Increase in Cash
  27.0830   -11.5000   66.4000   -17.4000   -46.2000
Employees
  4,300   4,400   -   -   -