11/06/2024  15:52:28 Chg. -1.08 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
98.02USD -1.09% 293
Turnover: 28,701.77
-Bid Size: - -Ask Size: - 1.86 bill.USD 1.10% 16.57

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  94.9580   112.0970   180.0180   163.4470   173.3000
Intangible Assets
  3.1950   6.4600   172.3470   146.5460   137.7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  138.6510   172.1150   570.8620   523.9000   581.9000
Inventories
  77.2920   78.6220   127.6940   135.1330   150.1000
Accounts Receivable
  136.3440   145.2990   203.2800   207.9480   216.5000
Cash and Cash Equivalents
  51.3000   58.0330   58.3980   86.1000   74.6000
Current Assets
  293.6440   297.9220   423.1150   468.6440   481
Total Assets
  432.2950   470.0370   993.9770   992.5440   1,062.9000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  50.3500   47.4080   96.0820   98.3980   94.1000
Long-term debt
  21.1940   32.7350   345.9560   328.0600   307.5000
Liabilities to Banks
  -   -   -   -   -
Provisions
  1.4100   2.5000   56   48.1000   41.7000
Liabilities
  180.0880   191.4940   695.5030   676.1920   701.6000
Share Capital
  6.6540   6.6330   6.7050   6.7970   6.9000
Total Equity
  252.2070   278.5430   298.4740   316.3520   361.3000
Minority Interests
  -   -   1.9710   1.9300   1.4000
Total liabilities equity
  432.2950   470.0370   993.9770   992.5440   1,062.9000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  811.7990   808.5720   1,003.0660   1,123.5110   1,137.6000
Depreciation (total)
  1.4810   -   -   -   -
Operating Result
  53.1760   68.4980   27.0440   57.9780   71.8000
Interest Income
  -1.1410   -.9490   -22.9890   -20.3070   -17.8000
Income Before Taxes
  50.4240   66.4910   -1.2920   35.8420   54
Income Taxes
  18.3360   19.8770   4.9130   2.3040   8.1000
Minority Interests Profit
  -   -   -.0100   .1260   .1000
Net Income
  32.0880   46.6140   -6.1950   33.4120   45.8000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.7800   2.6600   -0.3500   1.8600   2.5300
Dividend per Share
  0.8000   0.8100   0.8400   0.8500   0.8800

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  45.2320   57.8780   54.1740   79.9700   71.9000
Cash Flow from Investing Activities
  -23.5810   -40.4430   -375.4240   -16.0270   -55.6000
Cash Flow from Financing
  -61.4050   -9.5580   319.4730   -32.7780   -27.4000
Decrease / Increase in Cash
  -41.6620   6.7330   .3650   27.0830   -11.5000
Employees
  3,164   3,236   4,297   4,300   4,400